Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

USA TRUCK INC (USAK)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Trucking  441.1384.3377.1351.2302.9295.8356.5424.1
    USAT Logistics  323.4192.0154.0191.0152.1140.8158.3192.9
    WalMart     74.8    
Total revenues  710.4551.1522.6534.1446.5429.1507.9602.5
            Revenue growth   [+]28.9%5.5%-2.1%19.6%4.1%-15.5%-15.7%8.6%
Cost of goods sold   [+]583.1444.3419.9430.1363.2348.8405.9492.8
Gross profit  127.3106.8102.7104.083.480.3102.0109.6
            Gross margin  17.9%19.4%19.7%19.5%18.7%18.7%20.1%18.2%
Selling, general and administrative   [+]7.97.310.210.825.621.221.224.9
Other operating expenses  47.044.852.746.032.140.225.124.1
EBITDA   [+]72.454.639.847.225.618.955.760.6
            EBITDA margin  10.2%9.9%7.6%8.8%5.7%4.4%11.0%10.1%
Depreciation  34.640.135.828.128.530.037.544.1
EBITA  37.814.64.019.1-2.8-11.118.316.5
            EBITA margin  5.3%2.6%0.8%3.6%-0.6%-2.6%3.6%2.7%
Amortization of intangibles  1.31.31.40.2    
EBIT   [+]36.513.32.618.9-2.8-11.118.316.5
            EBIT margin  5.1%2.4%0.5%3.5%-0.6%-2.6%3.6%2.7%
Non-recurring items   [+]-0.80.40.3-2.4-0.8-3.5-4.8-1.1
Interest expense  3.95.66.63.63.83.22.23.0
Other income (expense), net   [+]8.01.9-0.6-1.0-0.4-0.5-1.5-3.0
Pre-tax income  41.39.2-4.916.6-6.3-11.219.311.6
Income taxes  8.32.2-0.24.4-13.8-3.58.35.4
            Tax rate  20.0%24.1%3.2%26.4%219.7%31.4%42.8%46.0%
Net income  33.17.0-4.712.27.5-7.711.16.3
            Net margin  4.7%1.3%-0.9%2.3%1.7%-1.8%2.2%1.0%
   
Basic EPS   [+]$3.75$0.79($0.55)$1.49$0.93($0.90)$1.07$0.61
Diluted EPS   [+]$3.68$0.78($0.55)$1.49$0.93($0.90)$1.06$0.60
   
Shares outstanding (basic)   [+]8.88.88.58.28.08.610.310.4
Shares outstanding (diluted)   [+]9.08.98.58.28.18.610.410.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy