Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Noranda Aluminum Holding CORP (NORN)

Income Statement Business | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Flat-Rolled  551.3576.8556.3580.9611.2521.4408.4 
    Primary Aluminum  503.9632.4622.9630.6724.1621.3340.3 
    Primary  503.9632.4622.9     
    Alumina  321.9338.4340.8349.1403.1365.484.2 
    Other       1,016.1595.1 
Total revenues  1,244.51,350.51,345.81,313.71,473.42,524.21,428.01,266.4
            Revenue growth   [+]-7.8%0.3%2.4%-10.8%-41.6%76.8%12.8%240.1%
Cost of goods sold  1,244.11,261.81,271.91,277.71,344.51,112.4779.51,122.7
Gross profit  0.488.773.936.0128.91,411.8648.5143.7
            Gross margin  0.0%6.6%5.5%2.7%8.7%55.9%45.4%11.3%
Selling, general and administrative  109.476.297.182.693.9115.076.073.8
Equity in earnings        -79.7 
EBITDA   [+]24.9106.670.5133.1219.1166.2-28.4168.2
            EBITDA margin  2.0%7.9%5.2%10.1%14.9%6.6%-2.0%13.3%
Depreciation and amortization  95.189.596.098.597.798.793.498.3
EBIT   [+]-70.217.1-25.534.6121.467.5-121.869.9
            EBIT margin  -5.6%1.3%-1.9%2.6%8.2%2.7%-8.5%5.5%
Non-recurring items   [+]167.9     108.025.5
Interest expense    2.58.1  53.588.0
Other income (expense), net  -69.0-45.8-49.848.164.934.4443.3-63.4
Pre-tax income  -307.1-28.7-77.874.6186.3101.9160.0-107.0
Income taxes  -47.5-2.1-30.225.145.435.058.6-32.9
            Tax rate  15.5%7.3%38.8%33.6%24.4%34.3%36.6%30.7%
Net income  -259.6-26.6-47.649.5140.966.9101.4-74.1
            Net margin  -20.9%-2.0%-3.5%3.8%9.6%2.7%7.1%-5.9%
   
Basic EPS   [+]($26.09)($2.71)($4.90)$0.73$2.10$1.30$2.33($1.71)
Diluted EPS   [+]($26.09)($2.71)($4.90)$0.72$2.06$1.27$2.33($1.71)
   
Dividends per share   [+]$0.07$0.28$0.91$1.41$1.03   
   
Shares outstanding (basic)   [+]10.09.89.767.667.151.643.543.4
Shares outstanding (diluted)   [+]10.09.89.769.168.452.843.543.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy