Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Stellar Bancorp, Inc. (CBTX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
    Interest income:  
        Interest income on loans  280.4230.7226.0141.4123.9107.4103.7100.8
        Interest income on investments  37.921.815.5   3.82.8
        Interest income on repurchase agreements        2.41.9
       323.0253.2241.8153.4135.8116.7110.0105.5
    Interest expense:  
        Interest on deposits     16.010.67.77.16.5
        Interest on borrowings     1.40.1   
       34.024.639.117.411.18.98.47.7
Net interest income  289.0228.6202.7136.0124.7107.8101.597.9
Provision for loan losses  50.7-2.327.4     
Net interest income after provision for loan losses  238.2230.9175.3136.0124.7107.8101.597.9
        Deposit and loan fees         6.9
        Credit and debit card fees         3.3
        Other non-interest income  20.48.68.218.614.314.215.74.7
Total non-interest income  20.48.68.218.614.314.215.715.0
Non-interest expenses  196.1139.6127.590.182.078.373.571.0
Pre-tax income before non-recurring items  86.7101.956.062.158.745.541.137.1
Non-recurring items  24.12.0   1.51.92.2
Pre-tax income  62.599.956.062.158.744.039.234.9
Income taxes  11.118.310.411.611.416.512.010.8
            Tax rate  17.7%18.4%18.6%18.6%19.4%37.4%30.6%30.9%
Net income  51.481.645.550.547.327.627.224.1
            Net margin  19.9%34.1%24.8%32.7%34.0%22.4%23.1%21.4%
   
Basic EPS  $1.48$2.85$1.57$2.03$1.90$1.23$1.23$1.07
Diluted EPS  $1.47$2.82$1.56$2.02$1.89$1.22$1.22$1.06
   
Shares outstanding (basic)  34.728.729.024.924.922.522.022.5
Shares outstanding (diluted)  35.028.929.125.125.022.622.222.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy