Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues | 598.1 | 540.8 | 393.7 | 370.5 | 272,924.0 |
| Revenue growth | 10.6% | 37.4% | 6.3% | -99.9% | |
| Cost of goods sold | 257.1 | 223.0 | 161.8 | 147.4 | 108,616.0 |
| Gross profit | 341.1 | 317.7 | 231.9 | 223.1 | 164,308.0 |
| Gross margin | 57.0% | 58.8% | 58.9% | 60.2% | 60.2% |
| Selling, general and administrative | 452.3 | 461.4 | 287.6 | 224.8 | 188,319.0 |
| EBITDA [+] | -79.3 | -122.1 | -37.9 | 12.9 | |
| EBITDA growth | -35.0% | 222.5% | -394.6% | -100.1% | |
| EBITDA margin | -13.3% | -22.6% | -9.6% | 3.5% | -8.8% |
| Depreciation and amortization | 31.9 | 21.6 | 17.8 | 14.5 | |
| EBIT [+] | -111.2 | -143.7 | -55.6 | -1.7 | -24,011.0 |
| EBIT growth | -22.6% | 158.2% | 3245.3% | -100.0% | |
| EBIT margin | -18.6% | -26.6% | -14.1% | -0.4% | -8.8% |
| Other income (expense), net | 1.3 | -0.3 | -0.1 | 1.9 | 1,373.0 |
| Pre-tax income | -109.9 | -144.0 | -55.7 | 0.3 | -22,638.0 |
| Income taxes | 0.5 | 0.3 | 0.2 | 0.3 | 238.0 |
| Tax rate | | | | 100.0% | |
| Net income | -110.4 | -157.4 | -55.9 | -57.5 | -25,552.0 |
| Net margin | -18.5% | -29.1% | -14.2% | -15.5% | -9.4% |
| |
| Basic EPS [+] | ($0.96) | ($2.21) | ($1.05) | ($1.10) | ($0.49) |
| Growth | -56.5% | 109.5% | -3.9% | 125.0% | |
| Diluted EPS [+] | ($0.96) | ($2.21) | ($1.05) | ($1.10) | ($0.49) |
| Growth | -56.5% | 109.5% | -3.9% | 125.0% | |
| |
| Shares outstanding (basic) [+] | 114.9 | 71.2 | 53.0 | 52.4 | 52,384.0 |
| Growth | 61.3% | 34.3% | 1.2% | -99.9% | |
| Shares outstanding (diluted) [+] | 114.9 | 71.2 | 53.0 | 52.4 | 52,384.0 |
| Growth | 61.3% | 34.3% | 1.2% | -99.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|