Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

InvenSense Inc (INVN)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsApr-03-16Mar-29-15Mar-30-14Mar-31-13Apr-01-12Apr-03-11Mar-28-10Mar-29-09
   10-K10-K10-K10-K10-K10-K10-KS-1/A
Revenues:  
    United States  182.6129.724.716.711.93.70.8 
    China  102.365.143.814.711.96.92.2 
    Korea  81.2130.8112.969.939.83.50.5 
    Japan  22.118.845.565.754.872.571.0 
    Other  30.227.625.741.734.69.95.1 
Total revenues  418.4372.0252.5208.6153.096.579.629.0
            Revenue growth   [+]12.5%47.3%21.0%36.4%58.4%21.4%174.1% 
Cost of goods sold  244.3216.2127.797.967.643.636.115.5
Gross profit  174.1155.9124.8110.785.452.943.513.5
            Gross margin  41.6%41.9%49.4%53.1%55.8%54.8%54.7%46.4%
Selling, general and administrative  62.259.451.329.418.715.68.44.6
Research and development  97.490.648.424.619.715.813.18.5
EBITDA   [+]36.523.131.658.749.023.323.70.8
            EBITDA margin  8.7%6.2%12.5%28.1%32.0%24.1%29.8%2.8%
Depreciation  12.810.24.52.02.01.81.80.5
EBITA  23.712.927.156.747.021.522.00.3
            EBITA margin  5.7%3.5%10.7%27.2%30.7%22.2%27.6%1.0%
Amortization of intangibles  9.17.02.1     
EBIT   [+]14.65.925.056.747.021.522.00.3
            EBIT margin  3.5%1.6%9.9%27.2%30.7%22.2%27.6%1.0%
Non-recurring items   [+]11.7 15.0     
Interest expense  11.410.64.00.00.0   
Other income (expense), net  0.41.40.20.30.2-4.0-6.4-0.1
Pre-tax income  -8.1-3.36.257.047.217.515.50.2
Income taxes  13.1-2.30.15.310.28.10.40.0
            Tax rate   67.6%1.1%9.3%21.6%46.5%2.6%16.2%
Net income  -21.2-1.16.151.716.31.612.20.2
            Net margin  -5.1%-0.3%2.4%24.8%10.7%1.7%15.3%0.7%
   
Basic EPS   [+]($0.23)($0.01)$0.07$0.62$0.39$0.09$0.73$0.01
Diluted EPS   [+]($0.23)($0.01)$0.07$0.59$0.35$0.07$0.58$0.01
   
Shares outstanding (basic)   [+]91.889.486.582.741.617.616.515.4
Shares outstanding (diluted)   [+]91.889.489.987.447.022.220.917.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy