Goldman Sachs BDC, Inc. (GSBD) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues [+]	209.6	277.9	66.1	147.3	146.7	136.8	125.1	118.4
Net interest income				133.6	122.6	115.3	109.6	109.7
Net investment income	228.6	237.4	109.9				-22.0	-0.1
Other				2.6	2.1	4.6	2.1	1.6
Revenue growth	-24.6%	320.1%	-55.1%	0.4%	7.3%	9.3%	5.6%	71.9%
Cost of goods sold	136.2	139.9	98.6	3.0	3.1	2.2	2.6	2.8
Gross profit	73.4	138.0	-32.5	144.3	143.6	134.6	122.5	115.7
Gross margin	35.0%	49.7%	-49.1%	98.0%	97.9%	98.4%	98.0%	97.7%
Selling, general and administrative [+]	4.4	3.4	2.9	2.5	2.6	1.3	1.7	1.1
General and administrative	4.4	3.4	2.9	2.5	2.6
Other operating expenses	131.8	136.5	95.7	60.7	56.7
EBIT [+]	-62.7	-1.9	-131.1	81.1	84.4	133.3	120.9	114.6
EBIT growth	3133.9%	-98.5%	-261.6%	-3.9%	-36.7%	10.3%	5.5%	73.7%
EBIT margin	-29.9%	-0.7%	-198.2%	55.1%	57.5%	97.5%	96.6%	96.8%
Interest income	357.5	347.0	173.0
Interest income	357.5	347.0	173.0
Other income (expense), net	-294.7	-345.0	-41.9	-81.1	-84.4	-133.3	-120.9	-114.6
Pre-tax income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Income taxes	4.5	1.3	1.4	1.8	1.6	1.6	0.0	0.0
Net income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Basic EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Diluted EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Shares outstanding (basic) [+]	102.3	101.7	53.9	40,313.7	40,184.7	38,633.7	36,317.1	34,783.0
Growth	0.6%	88.5%	-99.9%	0.3%	4.0%	6.4%	4.4%	17.0%
Shares outstanding (diluted) [+]	102.3	101.7	53.9	40,313.7	40,184.7	38,633.7	36,317.1	34,783.0
Growth	0.6%	88.5%	-99.9%	0.3%	4.0%	6.4%	4.4%	17.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.