Caesars Acquisition Co (CACQ) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Jan-01-13	Dec-31-12	Dec-31-11
	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Interactive Entertainment				512.8
Total revenues	0.0	0.0	0.0	512.8	511.4	372.7
Revenue growth				37.6%
Cost of goods sold	0.0	0.0	0.0	104.8	102.9	100.5
Gross profit	0.0	0.0	0.0	408.0	408.5	272.2
Gross margin				79.6%	79.9%	73.0%
Selling, general and administrative	30.0	31.2	25.4	35.1	32.2	29.6
Equity in earnings	820.6	97.4	79.4
Other operating expenses				329.1	287.8	180.7
EBITDA [+]				78.9	120.7	91.5
EBITDA growth	1094.3%	22.6%		-13.8%
EBITDA margin				15.4%	23.6%	24.6%
Depreciation and amortization				35.1	32.2	29.6
EBIT [+]	790.6	66.2	54.0	43.8	88.5	61.9
EBIT growth	1094.3%	22.6%		-29.2%
EBIT margin				8.5%	17.3%	16.6%
Other income (expense), net				98.4	105.3	81.3
Pre-tax income	790.6	66.2	54.0	142.2	193.8	143.2
Income taxes	171.5	34.2	39.4	50.3	66.4	50.7
Tax rate	21.7%	51.7%	73.0%	35.4%	34.3%	35.4%
Net income	619.1	32.0	14.6	91.9	127.4	92.5
Net margin				17.9%	24.9%	24.8%

Basic EPS [+]	$4.50	$0.23	$0.11
Growth	1820.6%	118.1%
Diluted EPS [+]	$4.49	$0.23	$0.11
Growth	1820.7%	117.7%

Shares outstanding (basic) [+]	137.6	136.6	135.9
Growth	0.7%	0.5%
Shares outstanding (diluted) [+]	137.9	136.9	136.0
Growth	0.7%	0.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.