AveXis, Inc. (AVXS) [Rocket]

In millions, except per share items	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13
	10-K	10-K	10-K	10-K	10-K
Revenues [+]	0.0	0.0	0.0	0.0	0.0
Net interest income				-0.1
Cost of goods sold	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0
Selling, general and administrative [+]	70.0	24.5	11.1	1.9	1.8
General and administrative					1.8
Research and development	150.4	58.9	27.5	13.6	0.4
EBITDA [+]	-218.1	-83.4	-38.6	-15.4	-2.2
EBITDA growth	161.7%	116.2%	150.1%	606.5%
Depreciation and amortization	2.3	0.1	0.0	0.0	0.0
EBIT [+]	-220.4	-83.4	-38.6	-15.4	-2.2
EBIT growth	164.2%	116.3%	150.1%	601.9%
Interest income, net [+]	2.3	0.4	0.0	-0.1
Interest expense				0.1
Interest income	2.3	0.4	0.0
Other income (expense), net			0.1		0.0
Pre-tax income	-218.1	-83.0	-38.5	-15.6	-2.2
Income taxes	0.0	0.0	0.0	0.2	0.0
Tax rate	0.0%	0.0%	0.0%		0.0%
Earnings from continuing ops	-218.1	-83.0	-38.5	-15.4	-2.2
Earnings from discontinued ops				-0.2	-0.5
Net income	-218.1	-83.0	-38.5	-15.6	-2.7

Basic EPS [+]	($7.28)	($3.67)	($5.43)	($2.23)	($0.36)
Growth	98.7%	-32.5%	143.8%	526.4%
Diluted EPS [+]	($7.28)	($3.67)	($5.43)	($2.23)	($0.36)
Growth	98.7%	-32.5%	143.8%	526.4%

Shares outstanding (basic) [+]	29.9	22.6	7.1	6.9	6.2
Growth	32.2%	219.5%	2.5%	11.0%
Shares outstanding (diluted) [+]	29.9	22.6	7.1	6.9	6.2
Growth	32.2%	219.5%	2.5%	11.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.