Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LEXICON PHARMACEUTICALS, INC. (LXRX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Royalties and other revenue         0.3
    Other         129.7
Total revenues   [+]0.10.324.0322.163.291.779.3130.0
            Revenue growth  -53.4%-98.8%-92.5%409.5%-31.1%15.7%-39.0%468.9%
Cost of goods sold  0.00.01.93.22.51.9-207.10.0
Gross profit  0.10.322.1318.860.789.8286.4130.0
            Gross margin  100.0%100.0%92.0%99.0%96.1%97.9%361.3%100.0%
Selling, general and administrative   [+]48.132.347.256.863.866.143.223.8
Research and development  52.855.0153.691.9100.2152.2164.095.2
Other operating expenses    -132.6  2.1206.4 
EBITDA   [+]-100.3-86.8-43.3173.7-99.6-127.2-125.111.7
            EBITDA margin  -72182.0%-29126.8%-180.3%53.9%-157.6%-138.8%-157.9%9.0%
Depreciation and amortization  0.40.32.93.73.73.42.10.7
EBIT   [+]-100.8-87.1-46.2170.1-103.3-130.6-127.211.0
            EBIT margin  -72489.2%-29224.8%-192.5%52.8%-163.4%-142.5%-160.5%8.5%
Non-recurring items   [+]  1.628.6   9.5
Interest expense  2.80.814.520.720.87.06.66.7
Other income (expense), net   [+]1.60.13.83.43.52.02.30.6
Pre-tax income  -101.9-87.8-58.6124.1-120.5-135.7-131.4-4.7
Income taxes  0.00.00.0-6.00.0-12.70.00.0
            Tax rate  0.0%0.0%0.0% 0.0%9.3%0.0%0.0%
Net income  -101.9-87.8-58.6130.1-120.5-123.0-131.4-4.7
            Net margin  -73341.0%-29449.0%-244.1%40.4%-190.7%-134.1%-165.8%-3.6%
   
Basic EPS   [+]($0.62)($0.60)($0.53)$1.11($1.14)($1.17)($1.27)($0.05)
Diluted EPS   [+]($0.62)($0.60)($0.53)$1.11($1.14)($1.17)($1.27)($0.05)
   
Shares outstanding (basic)   [+]164.4146.3110.5116.7105.8105.2103.9103.6
Shares outstanding (diluted)   [+]164.4146.3110.5116.7105.8105.2103.9103.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy