Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CIRRUS LOGIC, INC. (CRUS)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-25-23Mar-26-22Mar-27-21Mar-28-20Mar-30-19Mar-31-18Mar-25-17Mar-26-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    HPMS Products  725.6594.3265.2     
    India  69.318.314.5     
    Vietnam  93.872.210.1     
    High-Performance Mixed-Signal Products     171.2144.7   
    Other  1,008.91,096.71,079.51,110.01,040.9   
Total revenues   [+]1,897.61,781.51,369.21,281.11,185.51,532.21,538.91,169.3
            Revenue growth   [+]6.5%30.1%6.9%8.1%-22.6%-0.4%31.6%27.6%
Cost of goods sold  940.6857.8661.9607.0588.0771.5781.1614.4
Gross profit  957.0923.6707.3674.2597.5760.7757.8554.8
            Gross margin  50.4%51.8%51.7%52.6%50.4%49.6%49.2%47.5%
Selling, general and administrative  153.1151.0127.0131.1126.5131.8127.3117.1
Research and development  458.4406.3342.8347.6375.1366.4303.7269.2
Other operating expenses      13.8  -11.7
EBITDA   [+]416.6428.4284.6263.6161.9343.9390.3238.3
            EBITDA margin  22.0%24.0%20.8%20.6%13.7%22.4%25.4%20.4%
Depreciation  37.533.132.639.932.027.726.022.4
EBITA  379.1395.3252.0223.7129.9316.2364.3215.9
            EBITA margin  20.0%22.2%18.4%17.5%11.0%20.6%23.7%18.5%
Amortization of intangibles  33.729.014.528.347.853.737.435.7
EBIT   [+]345.4366.3237.5195.482.1262.5326.9180.2
            EBIT margin  18.2%20.6%17.3%15.3%6.9%17.1%21.2%15.4%
Non-recurring items   [+]96.4 0.421.9-18.7 9.8 
Interest income, net   [+]9.10.65.29.47.03.6-1.9-2.4
Other income (expense), net   [+]-3.41.72.8-1.6-14.0-1.0-0.1-1.8
Pre-tax income  254.7368.7245.2181.393.7265.1315.0176.0
Income taxes  78.042.327.921.83.8103.153.852.4
            Tax rate  30.6%11.5%11.4%12.0%4.0%38.9%17.1%29.8%
Net income  176.7326.4217.3159.590.0162.0261.2123.6
            Net margin  9.3%18.3%15.9%12.4%7.6%10.6%17.0%10.6%
   
Basic EPS   [+]$3.18$5.70$3.74$2.74$1.50$2.55$4.12$1.96
Diluted EPS   [+]$3.09$5.52$3.62$2.64$1.46$2.46$3.92$1.87
   
Shares outstanding (basic)   [+]55.657.358.158.360.163.463.363.2
Shares outstanding (diluted)   [+]57.259.160.160.561.666.066.666.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy