EVmo, Inc. (YAYO) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17
	10-K	10-K	10-K	10-K	S-1/A
Revenues	10.2	7.6	6.9	3.3	0.2
Revenue growth	34.3%	10.2%	110.2%	1295.7%
Cost of goods sold	8.6	5.3	4.7	2.4	0.2
Gross profit	1.7	2.4	2.2	0.9	0.0
Gross margin	16.5%	30.9%	32.4%	27.8%	9.6%
Selling, general and administrative [+]	8.7	5.8	4.8	7.1	3.3
Sales and marketing	0.3	0.5	0.8	0.5	0.1
General and administrative	8.4	5.3	4.0	6.6	3.2
Research and development	0.2		0.0	0.0	0.3
Other operating expenses			0.3
EBITDA [+]	-5.1	-2.0	-1.8	-5.7	-3.5
EBITDA growth	155.5%	9.1%	-67.9%	60.2%
EBITDA margin	-49.5%	-26.0%	-26.3%	-172.1%	-1499.4%
Depreciation and amortization	2.1	1.4	1.0	0.5	0.1
EBIT [+]	-7.2	-3.4	-2.8	-6.2	-3.6
EBIT growth	110.3%	21.5%	-54.3%	70.4%
EBIT margin	-70.3%	-44.9%	-40.7%	-187.3%	-1534.5%
Non-recurring items [+]				2.4	2.8
Asset impairment				2.4	2.8
Interest expense	7.9	0.3	1.1	4.6	0.2
Interest expense	7.9	0.3	1.1	4.6	0.2
Other income (expense), net [+]	0.1	0.2			0.0
Gain (loss) on debt retirement			0.3
Gain (loss) on derivative instruments					0.0
Other	0.1
Pre-tax income	-15.0	-3.5	-3.9	-13.2	-6.6
Income taxes	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-15.0	-3.5	-3.9	-13.2	-6.6
Net margin	-146.4%	-46.0%	-56.8%	-400.9%	-2787.1%

Basic EPS [+]	($0.43)	($0.11)	($0.14)	($0.50)	($0.26)
Growth	279.8%	-22.4%	-71.1%	93.0%
Diluted EPS [+]	($0.43)	($0.11)	($0.14)	($0.50)	($0.26)
Growth	279.8%	-22.4%	-71.1%	93.0%

Shares outstanding (basic) [+]	35.1	31.1	27.1	26.3	25.3
Growth	12.7%	14.8%	3.0%	4.0%
Shares outstanding (diluted) [+]	35.1	31.1	27.1	26.3	25.3
Growth	12.7%	14.8%	3.0%	4.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.