Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jan-03-10 | Dec-28-08 | Dec-30-07 | Dec-31-06 | Jan-01-06 |
| | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Product | 45.1 | 123.3 | 279.1 | 145.8 | 1.4 |
| Service | 19.5 | 14.9 | 26.7 | 24.4 | 1.0 |
| Total revenues | 64.6 | 138.2 | 305.8 | 170.3 | 2.3 |
| Revenue growth [+] | -53.3% | -54.8% | 79.6% | 7154.8% | |
| Product | -63.4% | -55.8% | 91.4% | 10639.0% | |
| Service | 30.9% | -44.2% | 9.1% | 2370.7% | |
| Cost of goods sold | 13.6 | 11.5 | 41.9 | 45.3 | 6.5 |
| Gross profit | 51.0 | 126.7 | 263.9 | 125.0 | -4.2 |
| Gross margin | 79.0% | 91.7% | 86.3% | 73.4% | -178.4% |
| Selling, general and administrative [+] | 29.1 | 23.9 | 19.5 | 12.8 | 8.5 |
| Sales and marketing | 16.3 | 14.9 | 12.1 | 7.7 | 5.2 |
| General and administrative | 12.8 | 9.0 | 7.5 | 5.1 | 3.3 |
| Research and development | 73.7 | 74.8 | 76.6 | 55.1 | 42.9 |
| EBITDA [+] | -47.4 | 32.3 | 171.5 | 59.5 | -53.8 |
| EBITDA growth | -247.0% | -81.2% | 188.2% | -210.5% | |
| EBITDA margin | -73.4% | 23.3% | 56.1% | 35.0% | -2294.0% |
| Depreciation | 3.2 | 3.2 | 3.1 | 2.4 | 1.8 |
| EBITA | -50.7 | 29.0 | 168.4 | 57.1 | -55.6 |
| EBITA margin | -78.4% | 21.0% | 55.1% | 33.5% | -2368.9% |
| Amortization of intangibles | 1.1 | 1.1 | 0.7 | | |
| EBIT [+] | -51.7 | 28.0 | 167.7 | 57.1 | -55.6 |
| EBIT growth | -284.9% | -83.3% | 193.7% | -202.7% | |
| EBIT margin | -80.1% | 20.2% | 54.9% | 33.5% | -2368.9% |
| Non-recurring items | | | 2.3 | | |
| Interest income, net [+] | 6.7 | 7.2 | 9.8 | 6.6 | 3.5 |
| Interest expense | | 0.0 | 0.0 | 0.0 | |
| Interest income | 6.7 | 7.2 | 9.9 | 6.6 | 3.5 |
| Pre-tax income | -45.0 | 35.2 | 175.2 | 63.7 | -52.1 |
| Income taxes | -20.0 | 13.9 | 21.9 | -10.7 | 10.9 |
| Tax rate | 44.5% | 39.5% | 12.5% | | |
| Net income | -25.0 | 21.3 | 153.3 | 74.1 | -63.0 |
| Net margin | -38.7% | 15.4% | 50.1% | 43.5% | -2684.9% |
| |
| Basic EPS [+] | ($0.40) | $0.33 | $4.23 | $5.47 | ($4.86) |
| Growth | -220.7% | -92.2% | -22.7% | -212.6% | |
| Diluted EPS [+] | ($0.40) | $0.30 | $3.53 | $3.91 | ($4.86) |
| Growth | -231.6% | -91.4% | -9.9% | -180.4% | |
| |
| Shares outstanding (basic) [+] | 62.5 | 64.3 | 36.2 | 13.5 | 13.0 |
| Growth | -2.8% | 77.4% | 167.6% | 4.5% | |
| Shares outstanding (diluted) [+] | 62.5 | 70.1 | 43.5 | 18.9 | 13.0 |
| Growth | -10.8% | 61.1% | 129.6% | 46.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|