Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

MONRO, INC. (MNRO)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-26-22Mar-27-21Mar-28-20Mar-30-19Mar-31-18Mar-25-17Mar-26-16Mar-28-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]1,359.31,125.71,256.51,200.21,127.81,021.5943.7894.5
            Revenue growth  20.8%-10.4%4.7%6.4%10.4%8.3%5.5%7.6%
                Unit growth  3.2%-1.6%7.2%4.1%2.9%8.6%3.0%4.8%
Cost of goods sold  877.5730.5779.9735.0692.2624.6557.9541.1
Gross profit  481.8395.2476.7465.2435.6396.9385.7353.4
            Gross margin  35.4%35.1%37.9%38.8%38.6%38.9%40.9%39.5%
Selling, general and administrative  81.277.365.055.549.3280.5265.1243.6
Other operating expenses  -958.7-807.8-844.9-790.5233.4   
EBITDA   [+]1,359.31,125.71,256.51,200.2152.8161.0160.4145.5
            EBITDA margin  100.0%100.0%100.0%100.0%13.5%15.8%17.0%16.3%
Depreciation  77.073.260.250.244.339.536.032.1
EBITA  1,282.41,052.51,196.31,150.0108.5121.5124.4113.4
            EBITA margin  94.3%93.5%95.2%95.8%9.6%11.9%13.2%12.7%
Amortization of intangibles  4.24.14.85.35.05.13.83.6
EBIT   [+]1,278.21,048.41,191.51,144.7103.5116.4120.6109.8
            EBIT margin  94.0%93.1%94.8%95.4%9.2%11.4%12.8%12.3%
Interest expense       19.815.511.3
Other income (expense), net  -1,200.9-1,004.2-1,117.3-1,044.30.00.60.40.9
Pre-tax income  77.344.274.3100.4103.597.2105.499.4
Income taxes  15.79.916.320.639.535.738.637.6
            Tax rate  20.3%22.3%21.9%20.5%38.2%36.7%36.6%37.8%
Net income  61.634.358.079.863.961.566.861.8
            Net margin  4.5%3.0%4.6%6.6%5.7%6.0%7.1%6.9%
   
Basic EPS   [+]$1.84$1.03$1.75$2.42$1.95$1.90$2.09$1.96
Diluted EPS   [+]$1.81$1.01$1.71$2.37$1.92$1.85$2.00$1.88
   
Dividends per share   [+]$1.02$0.88$0.88$0.80$0.72$0.68$0.60$0.53
   
Shares outstanding (basic)   [+]33.533.333.233.032.832.432.031.6
Shares outstanding (diluted)   [+]34.033.934.033.733.333.333.432.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy