Overview Financials News + Filings Key Docs Ownership
|
| In millions of CNY, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 20-F | 20-F | 20-F | 20-F | 20-F |
| Revenues | 11,351.4 | 10,914.4 | 8,374.5 | 4,663.4 | 2,184.8 |
| Revenue growth | 4.0% | 30.3% | 79.6% | 113.4% | |
| Cost of goods sold | -274.7 | -194.2 | -79.4 | -38.9 | -9.6 |
| Gross profit | 11,626.2 | 11,108.5 | 8,453.9 | 4,702.4 | 2,194.4 |
| Gross margin | 102.4% | 101.8% | 100.9% | 100.8% | 100.4% |
| Selling, general and administrative [+] | 1,086.3 | 1,003.0 | 791.2 | 476.9 | 189.3 |
| Sales and marketing | 759.5 | 558.0 | 438.4 | 189.2 | 87.3 |
| General and administrative | 326.8 | 445.0 | 352.8 | 287.7 | 102.0 |
| Research and development | 818.9 | 734.3 | 508.7 | 265.2 | 170.2 |
| Equity in earnings | 379.2 | 28.4 | -2.8 | 113.3 | -0.2 |
| Other operating expenses | 9,751.2 | 8,646.3 | 6,892.6 | 3,933.6 | 1,929.9 |
| EBITDA [+] | 438.2 | 856.2 | 321.1 | 175.0 | -87.3 |
| EBITDA growth | -48.8% | 166.6% | 83.5% | -300.4% | |
| EBITDA margin | 3.9% | 7.8% | 3.8% | 3.8% | -4.0% |
| Depreciation | 49.9 | 58.4 | 45.5 | 26.8 | 6.9 |
| EBITA | 388.3 | 797.7 | 275.7 | 148.2 | -94.2 |
| EBITA margin | 3.4% | 7.3% | 3.3% | 3.2% | -4.3% |
| Amortization of intangibles | 39.2 | 44.4 | 17.1 | 8.2 | 0.8 |
| EBIT [+] | 349.0 | 753.4 | 258.6 | 140.0 | -95.0 |
| EBIT growth | -53.7% | 191.3% | 84.7% | -247.3% | |
| EBIT margin | 3.1% | 6.9% | 3.1% | 3.0% | -4.3% |
| Interest income | 247.0 | 313.4 | 304.5 | 156.5 | 14.0 |
| Interest income | 247.0 | 313.4 | 304.5 | 156.5 | 14.0 |
| Other income (expense), net [+] | -336.5 | -34.2 | 3.9 | -2,398.5 | 0.2 |
| Gain (loss) on foreign currency transactions | -1.5 | 2.1 | 1.2 | 0.1 | |
| Other non-operating, non-recurring income | 274.7 | 194.2 | 79.4 | | |
| Other non-ooperating expenses | | -10.0 | | | |
| Pre-tax income | 259.5 | 1,032.5 | 567.0 | -2,102.0 | -80.8 |
| Income taxes | 55.2 | 176.8 | 96.1 | -50.9 | 0.2 |
| Tax rate | 21.3% | 17.1% | 16.9% | 2.4% | |
| Net income | 583.5 | 884.2 | 468.2 | -2,506.3 | -100.8 |
| Net margin | 5.1% | 8.1% | 5.6% | -53.7% | -4.6% |
| |
| Basic EPS [+] | $2.45 | $3.89 | $2.18 | ($15.02) | ($1.01) |
| Growth | -37.1% | 78.6% | -114.5% | 1390.3% | |
| Diluted EPS [+] | $2.41 | $3.71 | $2.02 | ($15.02) | ($1.01) |
| Growth | -34.9% | 83.6% | -113.4% | 1390.3% | |
| |
| Shares outstanding (basic) [+] | 238.2 | 227.1 | 214.8 | 166.8 | 100.0 |
| Growth | 4.9% | 5.7% | 28.8% | 66.8% | |
| Shares outstanding (diluted) [+] | 241.8 | 238.6 | 232.0 | 166.8 | 100.0 |
| Growth | 1.3% | 2.8% | 39.1% | 66.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|