Overview Financials News + Filings Key Docs Ownership
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 20-F | 20-F | 20-F | 20-F | 20-F |
| Revenues: |
| Israel | 2.9 | 1.9 | 1.2 | 1.2 | 0.7 |
| Asia Pacific | 38.4 | 22.8 | 13.4 | 11.1 | 7.8 |
| Rest of the world | 25.0 | 15.7 | 9.4 | 7.5 | 5.2 |
| Europe | 77.0 | 48.3 | 25.2 | 15.3 | 10.1 |
| Other | 154.4 | 100.7 | 57.9 | 40.5 | 28.3 |
| Total revenues | 297.7 | 189.5 | 107.1 | 75.5 | 52.1 |
| Revenue growth [+] | 57.1% | 77.0% | 41.8% | 44.9% | |
| Israel | 46.9% | 58.8% | 5.9% | 61.2% | |
| Asia Pacific | 68.5% | 70.8% | 20.6% | 41.3% | |
| Rest of the world | 59.0% | 67.6% | 25.4% | 45.0% | |
| Europe | 59.4% | 91.9% | 65.0% | 50.5% | |
| U.S. | 53.3% | 73.8% | 43.0% | 43.4% | |
| Cost of goods sold | 51.7 | 33.2 | 22.2 | 15.6 | 13.4 |
| Gross profit | 245.9 | 156.3 | 84.8 | 59.9 | 38.8 |
| Gross margin | 82.6% | 82.5% | 79.2% | 79.3% | 74.4% |
| Selling, general and administrative [+] | 212.0 | 122.4 | 85.1 | 70.3 | 42.2 |
| Sales and marketing | 159.4 | 94.4 | 62.8 | 49.7 | 33.8 |
| General and administrative | 52.6 | 28.0 | 22.4 | 20.6 | 8.4 |
| Research and development | 79.3 | 45.7 | 34.5 | 26.0 | 16.1 |
| EBITDA [+] | -38.5 | -7.5 | -31.2 | -34.2 | -18.4 |
| EBITDA growth | 414.8% | -76.0% | -8.9% | 85.6% | |
| EBITDA margin | -12.9% | -3.9% | -29.1% | -45.3% | -35.4% |
| Depreciation | 1.7 | 1.2 | 0.9 | 0.8 | 1.1 |
| EBITA | -40.2 | -8.7 | -32.1 | -35.0 | -19.5 |
| EBITA margin | -13.5% | -4.6% | -30.0% | -46.4% | -37.5% |
| Amortization of intangibles | 5.1 | 3.1 | 2.7 | 1.4 | |
| EBIT [+] | -45.3 | -11.8 | -34.8 | -36.5 | -19.5 |
| EBIT growth | 283.9% | -66.0% | -4.7% | 86.8% | |
| EBIT margin | -15.2% | -6.2% | -32.5% | -48.3% | -37.5% |
| Interest expense, net [+] | 19.5 | 2.8 | -1.4 | -0.4 | -0.5 |
| Interest expense | 19.5 | 2.8 | | | |
| Interest income | | | 1.4 | 0.4 | 0.5 |
| Pre-tax income | -64.9 | -14.6 | -33.4 | -36.1 | -19.0 |
| Income taxes | 0.2 | 0.2 | 0.2 | 0.0 | 0.3 |
| Tax rate | | | | 0.0% | |
| Net income | -65.0 | -14.8 | -34.2 | -36.1 | -19.3 |
| Net margin | -21.8% | -7.8% | -31.9% | -47.8% | -37.1% |
| |
| Basic EPS [+] | ($1.81) | ($0.46) | ($1.67) | ($5.42) | ($3.04) |
| Growth | 294.6% | -72.5% | -69.3% | 78.4% | |
| Diluted EPS [+] | ($1.81) | ($0.46) | ($1.67) | ($5.42) | ($3.04) |
| Growth | 294.6% | -72.5% | -69.3% | 78.4% | |
| |
| Shares outstanding (basic) [+] | 36.0 | 32.3 | 20.5 | 6.6 | 6.4 |
| Growth | 11.2% | 57.6% | 208.4% | 4.6% | |
| Shares outstanding (diluted) [+] | 36.0 | 32.3 | 20.5 | 6.6 | 6.4 |
| Growth | 11.2% | 57.6% | 208.4% | 4.6% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|