First Eagle Private Credit, LLC (NEWS) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09
	10-K	10-K	10-K	10-K	10-K/A	10-K	10-K	10-K
Total interest income				127.7	123.9	115.7		136.6
Total interest expense	161.3	121.0	57.8	43.0	35.6	35.0	40.6	41.9
Net interest income	89.4	80.8	78.4	84.7	88.4	80.7	72.3	94.6
Provision for loan losses	27.5	18.4	27.1	9.7	12.7	17.3	33.0	133.1
Net interest income after provision for loan losses	61.8	62.4	51.3	75.0	75.7	63.4	39.3	-38.5
Gain on sale of investments, net	-0.2	0.0	0.0	-0.1	-0.3	0.2	0.0	0.5
Other non-interest income	54.4	18.4	11.3	13.7	11.9	3.8	18.7	10.1
Total non-interest income	54.3	18.4	11.2	13.5	11.6	4.1	18.7	10.7
Non-interest expenses	67.4	51.9	45.8
Pre-tax income	48.7	28.8	18.1	41.2	41.0	23.6	17.4	-70.2
Income taxes	20.4	12.0	7.5	16.6	17.0	9.4	6.9	-24.4
Tax rate	42.0%	41.4%	41.4%	40.2%	41.5%	39.9%	40.0%	34.7%
Minority interest							0.2	-1.6
Net income	28.2	16.9	10.6	24.6	24.0	14.1	10.2	-44.3
Net margin	24.3%	20.9%	16.9%	27.8%	27.5%	21.0%	17.7%	-57.1%

Basic EPS	$0.62	$0.37	$0.22	$0.51	$0.51	$0.29	$0.21	($0.90)
Diluted EPS	$0.62	$0.36	$0.21	$0.46	$0.51	$0.29	$0.21	($0.90)

Shares outstanding (basic)	45.6	45.6	48.3	48.2	47.4	48.1	49.4	49.2
Shares outstanding (diluted)	45.6	47.5	51.6	52.9	47.4	48.1	49.4	49.2

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.