Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues | 326.0 | 261.6 | 205.0 | 148.3 |
| Revenue growth | 24.6% | 27.6% | 38.2% | |
| Cost of goods sold | 370.4 | 236.4 | 253.8 | 43.1 |
| Gross profit | -44.4 | 25.2 | -48.9 | 105.2 |
| Gross margin | -13.6% | 9.6% | -23.8% | 70.9% |
| Selling, general and administrative [+] | | | | 103.9 |
| Sales and marketing | | | | 88.4 |
| General and administrative | 0.0 | 0.0 | 0.0 | 15.5 |
| Research and development | | | | 15.5 |
| Other operating expenses | 51.2 | 3.6 | -1.9 | |
| EBITDA [+] | -92.1 | 24.5 | -44.9 | -14.2 |
| EBITDA growth | -475.9% | -154.6% | 215.7% | |
| EBITDA margin | -28.3% | 9.4% | -21.9% | -9.6% |
| Depreciation | 3.4 | 2.9 | 2.1 | 0.8 |
| EBITA | -95.5 | 21.6 | -46.9 | -15.0 |
| EBITA margin | -29.3% | 8.3% | -22.9% | -10.1% |
| Amortization of intangibles | 0.1 | | | |
| EBIT [+] | -95.6 | 21.6 | -46.9 | -15.0 |
| EBIT growth | -542.3% | -146.1% | 212.5% | |
| EBIT margin | -29.3% | 8.3% | -22.9% | -10.1% |
| Interest income | | | | 1.1 |
| Interest income | | | | 1.1 |
| Other income (expense), net [+] | -2.9 | -2.3 | -0.6 | -0.5 |
| Change in fair value of warrants | 2.8 | 2.3 | 0.5 | -0.4 |
| Other | 0.0 | -0.1 | -0.1 | 0.0 |
| Pre-tax income | -98.5 | 19.3 | -47.6 | -14.4 |
| Income taxes | -0.1 | 0.4 | 0.2 | 0.1 |
| Tax rate | 0.1% | 2.3% | | |
| Net income | -98.3 | 18.8 | -47.7 | -14.5 |
| Net margin | -30.2% | 7.2% | -23.3% | -9.8% |
| |
| Basic EPS [+] | ($1.35) | $1.50 | ($3.93) | ($1.29) |
| Growth | -189.7% | -138.2% | 204.3% | |
| Diluted EPS [+] | ($1.35) | $1.03 | ($3.93) | ($1.29) |
| Growth | -230.9% | -126.2% | 204.3% | |
| |
| Shares outstanding (basic) [+] | 73.0 | 12.6 | 12.2 | 11.2 |
| Growth | 481.7% | 3.3% | 8.3% | |
| Shares outstanding (diluted) [+] | 73.0 | 18.3 | 12.2 | 11.2 |
| Growth | 298.5% | 50.8% | 8.3% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|