Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | S-1/A | S-1/A | S-1/A |
| Total revenues | 34.7 | 23.3 | 18.3 |
| Revenue growth | 49.3% | 27.0% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 |
| Gross profit | 34.7 | 23.3 | 18.3 |
| Gross margin | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 16.9 | 10.2 | 8.7 |
| General and administrative | 16.9 | 10.2 | 8.7 |
| Research and development | 39.2 | 24.8 | 13.2 |
| Other operating expenses | 1.2 | 2.1 | -0.8 |
| EBITDA [+] | -19.4 | -12.5 | -2.1 |
| EBITDA growth | 55.0% | 491.8% | |
| EBITDA margin | -55.7% | -53.7% | -11.5% |
| Depreciation and amortization | 3.3 | 1.3 | 0.6 |
| EBITA | -22.6 | -13.8 | -2.7 |
| EBITA margin | -65.2% | -59.4% | -14.9% |
| Amortization of intangibles | 13.0 | 11.8 | 10.3 |
| EBIT [+] | -35.6 | -25.6 | -13.0 |
| EBIT growth | 39.0% | 96.7% | |
| EBIT margin | -102.5% | -110.1% | -71.1% |
| Interest expense | 0.0 | 0.0 | |
| Interest expense | 0.0 | 0.0 | |
| Other income (expense), net [+] | 1.3 | 1.9 | |
| Other | 1.3 | 1.9 | |
| Pre-tax income | -34.4 | -23.7 | -13.0 |
| Income taxes | 7.3 | 6.2 | -0.6 |
| Tax rate | | | 4.3% |
| Net income | -27.0 | -17.6 | -13.6 |
| Net margin | -77.7% | -75.6% | -74.2% |
| |
| Basic EPS | ($1.53) | | |
| Diluted EPS | ($1.53) | | |
| |
| |
| Shares outstanding (basic) | 17.6 | | |
| Shares outstanding (diluted) | 17.6 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|