Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 71.9 | 53.0 | 41.4 |
| Other | 39.8 | 26.6 | 17.6 |
| Revenues | 111.7 | 79.6 | 59.0 |
| Revenue growth [+] | 40.4% | 34.8% | |
| United States | 35.7% | 28.0% | |
| Cost of goods sold | 31.8 | 21.4 | 17.0 |
| Gross profit | 79.9 | 58.2 | 42.1 |
| Gross margin | 71.5% | 73.2% | 71.3% |
| Selling, general and administrative [+] | 202.3 | 45.8 | 24.1 |
| Sales and marketing | 51.7 | 9.9 | 7.4 |
| General and administrative | 150.6 | 35.9 | 16.6 |
| Research and development | 153.4 | 6.3 | 4.1 |
| EBITDA [+] | -271.9 | 8.4 | 15.0 |
| EBITDA growth | -3350.6% | -44.3% | |
| EBITDA margin | -243.4% | 10.5% | 25.5% |
| Depreciation and amortization | 4.0 | 2.3 | 1.2 |
| EBIT [+] | -275.9 | 6.1 | 13.9 |
| EBIT growth | -4642.0% | -56.2% | |
| EBIT margin | -247.0% | 7.6% | 23.5% |
| Interest expense | 4.6 | 1.7 | 0.7 |
| Interest expense | 4.6 | 1.7 | 0.7 |
| Other income (expense), net | -1.2 | 0.1 | 0.0 |
| Pre-tax income | -281.7 | 4.5 | 13.1 |
| Income taxes | 0.6 | 0.4 | 0.5 |
| Tax rate | | 9.6% | 3.7% |
| Minority interest | -123.9 | | |
| Net income | -158.3 | 4.1 | 12.7 |
| Net margin | -141.7% | 5.1% | 21.4% |
| |
| Basic EPS | ($1.91) | | |
| Diluted EPS | ($1.91) | | |
| |
| |
| Shares outstanding (basic) | 83.0 | | |
| Shares outstanding (diluted) | 83.0 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|