Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Feb-23-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues [+] | 223.9 | 220.9 | 245.7 | 240.8 | 230.6 | 201.1 | 182.8 | 184.8 |
| Products | 222.4 | 217.3 | 244.9 | 238.4 | 229.3 | 199.9 | 182.8 | 182.8 |
| Other income | 1.5 | 3.6 | 0.8 | 2.4 | 1.3 | 1.2 | | 2.0 |
| Revenue growth | 1.3% | -10.1% | 2.1% | 4.4% | 14.6% | 8.9% | -0.8% | -0.4% |
| Cost of goods sold | 179.2 | 190.8 | 213.2 | 189.7 | 176.4 | 151.6 | 139.5 | 139.5 |
| Gross profit | 44.7 | 30.2 | 32.6 | 51.1 | 54.2 | 49.5 | 43.3 | 45.2 |
| Gross margin | 20.0% | 13.7% | 13.3% | 21.2% | 23.5% | 24.6% | 23.7% | 24.5% |
| Selling, general and administrative | 31.3 | 44.8 | 58.0 | 40.9 | 35.3 | 33.6 | 32.1 | 32.1 |
| Other operating expenses | 1.5 | 6.0 | 1.3 | 2.4 | 1.3 | 1.2 | | 2.0 |
| EBITDA [+] | 17.7 | -14.3 | -19.3 | 15.9 | 26.1 | 22.9 | 19.1 | 19.1 |
| EBITDA growth | -223.2% | -25.8% | -221.1% | -39.0% | 14.3% | 19.5% | 2.4% | 2.4% |
| EBITDA margin | 7.9% | -6.5% | -7.9% | 6.6% | 11.3% | 11.4% | 10.5% | 10.4% |
| Depreciation and amortization | 5.8 | 6.4 | 7.4 | 8.1 | 8.5 | 8.2 | 8.0 | 8.0 |
| EBIT [+] | 11.9 | -20.7 | -26.7 | 7.9 | 17.6 | 14.7 | 11.2 | 11.2 |
| EBIT growth | -157.3% | -22.4% | -440.1% | -55.4% | 19.7% | 31.9% | -0.6% | -0.6% |
| EBIT margin | 5.3% | -9.4% | -10.9% | 3.3% | 7.6% | 7.3% | 6.1% | 6.0% |
| Interest expense | 1.9 | 2.1 | 2.7 | 2.0 | 1.7 | 1.6 | 1.9 | 1.9 |
| Interest expense | 1.9 | 2.1 | 2.7 | 2.0 | 1.7 | 1.6 | 1.9 | 1.9 |
| Other income (expense), net [+] | 1.5 | 12.6 | 1.0 | -3.8 | 1.3 | 1.2 | 2.0 | 2.0 |
| Other | | | | | | | 2.0 | |
| Pre-tax income | 11.5 | -10.2 | -28.5 | 2.1 | 17.2 | 14.4 | 11.3 | 11.3 |
| Income taxes | 4.6 | -6.1 | -8.8 | 0.0 | 4.7 | 4.6 | 3.5 | 3.5 |
| Tax rate | 39.6% | 59.5% | 30.9% | 0.0% | 27.5% | 31.9% | 31.2% | 31.2% |
| Net income | 7.0 | -4.1 | -19.7 | 2.1 | 12.5 | 9.8 | 7.7 | 7.7 |
| Net margin | 3.1% | -1.9% | -8.0% | 0.9% | 5.4% | 4.9% | 4.2% | 4.2% |
| |
| Basic EPS [+] | $0.27 | ($0.16) | ($0.75) | $0.08 | $0.48 | $0.37 | $0.30 | $0.30 |
| Growth | -267.9% | -78.5% | -1059.5% | -83.6% | 27.5% | 25.3% | -906.9% | 65.3% |
| Diluted EPS [+] | $0.27 | ($0.16) | ($0.75) | $0.07 | $0.45 | $0.36 | $0.29 | $0.29 |
| Growth | -267.8% | -78.5% | -1110.0% | -83.6% | 25.6% | 22.2% | 61.1% | -262.8% |
| |
| Shares outstanding (basic) [+] | 25.8 | 25.7 | 26.4 | 26.3 | 26.3 | 26.2 | 25.8 | 26.0 |
| Growth | 0.3% | -2.5% | 0.1% | 0.1% | 0.4% | 0.6% | -120.3% | -120.4% |
| Shares outstanding (diluted) [+] | 25.8 | 25.7 | 26.4 | 27.7 | 27.8 | 27.3 | 26.7 | 26.4 |
| Growth | 0.4% | -2.5% | -4.9% | -0.3% | 1.9% | 3.3% | 1.5% | -79.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|