Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Aug-31-21 | Aug-31-20 | Aug-31-19 | Aug-31-18 | Aug-31-17 | Aug-31-16 | Aug-31-15 | Aug-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Ag | 32,035.3 | 22,926.1 | 24,720.1 | 25,052.4 | 25,738.7 | 24,896.4 | 26,311.4 | 31,022.5 |
Energy | 6,375.3 | 5,431.1 | 7,119.1 | 8,068.7 | 6,620.7 | 5,743.9 | 8,694.3 | 12,181.2 |
Corporate and Other | 37.4 | 49.1 | 61.3 | 64.5 | 95.4 | 92.7 | | 73.8 |
Total revenues | 38,448.0 | 28,406.4 | 31,900.5 | 32,683.3 | 32,037.4 | 30,355.3 | 34,582.4 | 42,664.0 |
Revenue growth [+] | 35.4% | -11.0% | -2.4% | 2.0% | 5.5% | -12.2% | -18.9% | -4.1% |
Ag | 39.7% | -7.3% | -1.3% | -2.7% | 3.4% | -5.4% | -15.2% | -7.3% |
Energy | 17.4% | -23.7% | -11.8% | 21.9% | 15.3% | -33.9% | -28.6% | 6.6% |
Corporate and Other | -23.8% | -19.9% | -5.0% | -32.4% | 2.9% | | | 3.1% |
Cost of goods sold | 37,496.6 | 27,424.6 | 30,516.1 | 31,591.2 | 31,143.5 | 29,386.5 | 33,091.7 | 41,011.5 |
Gross profit | 951.4 | 981.8 | 1,384.3 | 1,092.1 | 893.9 | 968.7 | 1,490.8 | 1,652.5 |
Gross margin | 2.5% | 3.5% | 4.3% | 3.3% | 2.8% | 3.2% | 4.3% | 3.9% |
Selling, general and administrative | 745.6 | 704.5 | 724.7 | 639.8 | 611.1 | 601.3 | 642.3 | 602.6 |
Equity in earnings | 354.5 | 186.7 | 236.8 | 153.5 | 137.3 | 175.8 | -107.9 | 107.4 |
Other operating expenses | | | | | 456.7 | 75.0 | | |
EBITDA [+] | 1,022.1 | 941.4 | 1,369.6 | 1,083.9 | 443.7 | 915.7 | 1,096.0 | 1,463.6 |
EBITDA growth | 8.6% | -31.3% | 26.4% | 144.3% | -51.5% | -16.5% | -25.1% | -8.5% |
EBITDA margin | 2.7% | 3.3% | 4.3% | 3.3% | 1.4% | 3.0% | 3.2% | 3.4% |
Depreciation | 454.8 | 470.1 | 467.9 | 474.7 | 475.9 | 441.4 | 348.1 | 296.5 |
EBITA | 567.2 | 471.3 | 901.7 | 609.3 | -32.2 | 474.3 | 747.9 | 1,167.1 |
EBITA margin | 1.5% | 1.7% | 2.8% | 1.9% | -0.1% | 1.6% | 2.2% | 2.7% |
Amortization of intangibles | 6.9 | 7.3 | 5.3 | 3.4 | 4.3 | 6.1 | 7.3 | 9.7 |
EBIT [+] | 560.3 | 464.0 | 896.4 | 605.9 | -36.5 | 468.2 | 740.6 | 1,157.4 |
EBIT growth | 20.8% | -48.2% | 47.9% | -1758.1% | -107.8% | -36.8% | -36.0% | -12.5% |
EBIT margin | 1.5% | 1.6% | 2.8% | 1.9% | -0.1% | 1.5% | 2.1% | 2.7% |
Non-recurring items [+] | | | | | | | 133.0 | |
Asset impairment | | | | | | | 133.0 | |
Interest expense, net [+] | 104.6 | 117.0 | 167.1 | 149.2 | 171.2 | 113.7 | 70.7 | 159.5 |
Interest expense | 104.6 | 117.0 | 167.1 | 149.2 | 171.2 | 113.7 | 70.7 | 166.5 |
Interest income | | | | | | | | 7.0 |
Other income (expense), net [+] | 59.6 | 39.9 | 86.3 | 214.6 | 97.6 | 47.6 | 231.3 | 133.4 |
Gain (loss) on investments | | | | | | | -5.2 | -114.2 |
Other non-operating income | -59.6 | -39.9 | -86.3 | -82.7 | -99.8 | -47.6 | -10.3 | |
Pre-tax income | 515.3 | 386.9 | 815.6 | 671.2 | -110.2 | 402.1 | 768.2 | 1,131.3 |
Income taxes | -38.2 | -36.7 | -12.5 | -104.1 | -181.1 | 19.1 | -12.2 | 48.3 |
Tax rate | | | | | 164.4% | 4.7% | | 4.3% |
Minority interest | -0.4 | 1.2 | -1.8 | -0.6 | -0.6 | -0.2 | -0.7 | 1.6 |
Net income | 554.0 | 422.4 | 829.9 | 775.9 | 71.6 | 383.2 | 781.0 | 1,081.4 |
Net margin | 1.4% | 1.5% | 2.6% | 2.4% | 0.2% | 1.3% | 2.3% | 2.5% |
|
|
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|