Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

KNIGHT CAPITAL GROUP LLC (KCG)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Institutional Sales and Trading  468.4511.5457.6495.6    
    Electronic Execution Services  159.1167.9138.2102.0    
    Market Making  60.9704.5549.1558.3    
    Corporate and Other  47.720.64.16.6    
Total revenues  736.11,404.51,149.11,162.4938.9717.2939.5634.8
            Revenue growth   [+]-47.6%22.2%-1.2%23.8%30.9%-23.7%48.0%1.5%
Cost of goods sold  525.2583.8546.7527.3331.3257.5352.4229.5
Gross profit  210.8820.7602.3635.1607.5459.7587.1405.4
            Gross margin  28.6%58.4%52.4%54.6%64.7%64.1%62.5%63.9%
Selling, general and administrative  71.077.462.353.243.814.520.619.6
Research and development  97.787.169.661.145.4   
Other operating expenses  157.0451.2291.9263.8150.6255.0305.7273.3
EBITDA   [+]-114.8205.1178.5257.1367.8190.2260.8112.5
            EBITDA margin  -15.6%14.6%15.5%22.1%39.2%26.5%27.8%17.7%
Depreciation and amortization  50.354.042.834.426.521.620.616.4
EBIT   [+]-165.2151.1135.8222.7341.3168.6240.196.1
            EBIT margin  -22.4%10.8%11.8%19.2%36.4%23.5%25.6%15.1%
Non-recurring items  457.628.616.7     
Interest expense, net   [+]44.624.122.9-2.35.10.20.3-9.0
Other income (expense), net  130.688.853.97.8-2.616.316.7 
Pre-tax income  -536.7187.1150.0232.8333.6184.7256.5105.2
Income taxes  -189.671.558.081.2139.970.298.238.9
            Tax rate  35.3%38.2%38.7%34.9%41.9%38.0%38.3%37.0%
Earnings from continuing ops  -722.7115.692.0151.6193.7114.6158.366.2
Earnings from discontinued ops   -0.4-0.4-34.5-15.87.7 0.1
Net income  -722.7115.291.6117.1177.9122.2158.366.4
            Net margin  -98.2%8.2%8.0%10.1%18.9%17.0%16.9%10.5%
   
Basic EPS   [+]($6.05)$1.26$1.02$1.70$2.19$1.18$1.56$0.64
Diluted EPS   [+]($6.05)$1.22$0.97$1.60$2.11$1.14$1.49$0.62
   
Shares outstanding (basic)   [+]119.491.590.289.188.497.1101.4103.5
Shares outstanding (diluted)   [+]119.495.094.494.591.8100.8106.2106.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy