Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Arbutus Biopharma Corp (ABUS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]39.011.06.96.05.910.71.523.3
            Revenue growth  255.1%58.9%15.0%1.1%-44.4%617.6%-93.6%55.7%
Cost of goods sold  0.00.00.0-150.10.00.00.00.0
Gross profit  39.011.06.9156.15.910.71.523.3
            Gross margin  100.0%100.0%100.0%2596.8%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]17.817.114.817.716.016.139.426.4
Research and development  84.465.549.357.657.962.761.351.5
Equity in earnings    -2.5-22.5    
Other operating expenses  2.21.90.5150.1 2.01.10.6
EBITDA   [+]-64.0-71.8-58.3-91.8-68.0-68.1-99.2-54.7
            EBITDA margin  -164.1%-653.2%-843.3%-1527.8%-1143.7%-636.5%-6653.3%-234.9%
Depreciation and amortization  1.41.82.02.02.22.01.10.6
EBIT   [+]-65.5-73.5-60.3-93.9-70.2-70.1-100.3-55.3
            EBIT margin  -167.8%-669.1%-872.0%-1561.6%-1180.4%-655.4%-6726.5%-237.4%
Non-recurring items   [+]  0.172.619.640.8391.348.7
Interest income, net   [+]0.5-2.7-3.30.02.81.31.40.7
Other income (expense), net   [+]4.40.0-0.10.025.60.91.124.3
Pre-tax income  -60.6-76.2-63.7-166.4-61.3-108.7-489.2-78.9
Income taxes  4.40.00.0-12.7-4.3-24.3-105.0-16.2
            Tax rate   0.0%0.0%7.6%7.0%22.4%21.5%20.5%
Net income  -69.5-88.4-75.9-164.9-67.2-85.3-384.2-62.7
            Net margin  -178.0%-804.4%-1097.3%-2742.8%-1129.5%-797.4%-25765.5%-269.5%
   
Basic EPS   [+]($0.46)($0.83)($1.00)($2.89)($1.21)($1.56)($7.24)($1.38)
Diluted EPS   [+]($0.46)($0.83)($1.00)($2.89)($1.21)($1.56)($7.24)($1.38)
   
Shares outstanding (basic)   [+]150.9106.275.857.155.354.753.145.5
Shares outstanding (diluted)   [+]150.9106.275.857.155.354.753.145.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy