Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
ev3 Inc. (EVVV)
|
Add to portfolio |
|
|
|
| Price: |
$22.56
| | Metrics |
| OS: |
112.6
|
M
| |
7
|
% ROE
|
| Market cap: |
$2.54
|
B
| |
45
|
% ROIC
|
|
Net cash:
|
$111
|
M
| |
$0.99
|
per share
|
|
EV:
|
$2.43
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$74.7
|
M
| |
32.5
|
x EV/EBITDA
|
|
EBIT
|
$37.8
|
M
| |
64.3
|
x EV/EBIT
|
| EPS |
$0.49
| |
45.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 449.1 | 422.1 | 284.2 | 202.4 | 133.7 | 86.3 | 67.6 | 37.1 |
| Revenue growth | 6.4% | 48.5% | 40.4% | 51.4% | 54.9% | 27.6% | 82.4% | |
| Cost of goods sold | 120.6 | 136.8 | 99.9 | 71.3 | 55.1 | 39.9 | 30.2 | 16.9 |
| Gross profit | 328.5 | 285.3 | 184.3 | 131.1 | 78.6 | 46.5 | 37.4 | 20.2 |
| Gross margin | 73.1% | 67.6% | 64.9% | 64.8% | 58.8% | 53.8% | 55.3% | 54.3% |
| Selling, general and administrative | 225.0 | 232.2 | 194.3 | 141.8 | 130.4 | 103.0 | 82.5 | 48.1 |
| Research and development | 49.1 | 48.8 | 48.4 | 26.7 | 39.3 | 38.9 | 45.1 | 33.0 |
| EBITA | 49.5 | -1.8 | -78.5 | -37.5 | -91.1 | -95.5 | -90.2 | -63.1 |
| EBITA margin | 11.0% | -0.4% | -27.6% | -18.5% | -68.1% | -110.6% | -133.4% | -170.3% |
| Amortization of intangibles | 25.1 | 31.1 | 20.3 | 17.2 | 10.7 | 9.9 | 12.1 | 17.4 |
| EBIT | 24.4 | -32.8 | -98.8 | -54.8 | -101.8 | -105.3 | -102.3 | -80.5 |
| EBIT margin | 5.4% | -7.8% | -34.8% | -27.1% | -76.1% | -122.0% | -151.2% | -217.1% |
| Pre-tax income | 26.1 | -333.8 | -164.8 | -51.7 | -109.5 | -99.1 | -106.6 | -165.0 |
| Income taxes | -15.8 | 1.8 | 0.9 | 0.7 | 0.5 | 0.2 | 0.3 | 0.2 |
| Net income | 41.9 | -335.6 | -165.7 | -52.4 | -110.0 | -99.3 | -106.9 | -165.2 |
| Net margin | 9.3% | -79.5% | -58.3% | -25.9% | -82.3% | -115.0% | -158.1% | -445.4% |
| |
| Diluted EPS | $0.38 | ($3.22) | ($2.37) | ($0.93) | | | | |
| Shares outstanding (diluted) | 109.0 | 104.4 | 69.9 | 56.6 | | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|