Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VerifyMe, Inc. (VRME)
|
Add to portfolio |
|
|
|
| Price: |
$3.38
| | Metrics |
| OS: |
9.9
|
M
| |
-24
|
% ROE
|
| Market cap: |
$33.5
|
M
| |
|
|
|
Net cash:
|
$272
|
k
| |
$0.03
|
per share
|
|
EV:
|
$33.2
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$3.6
|
M
| |
9.3
|
x EV/EBIT
|
| EPS |
($0.31)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-30-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 19.6 | -0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.8 | 0.0 |
| Revenue growth | -4772.1% | -222.2% | 40.0% | | 227.2% | -90.2% | 1970.6% | -82.9% |
| Cost of goods sold | 13.1 | 0.0 | 0.8 | 0.1 | 0.5 | 0.3 | 0.8 | 1.8 |
| Gross profit | 6.5 | -0.4 | -0.4 | 0.3 | -0.3 | -0.3 | 0.0 | -1.8 |
| Gross margin | 33.1% | 100.0% | -123.3% | 81.9% | -109.8% | -361.6% | 0.0% | -4794.5% |
| Selling, general and administrative | | 0.1 | | | | | | |
| Sales and marketing | 1.7 | | 0.7 | 0.7 | 0.6 | 0.1 | 0.0 | 0.3 |
| Research and development | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.3 |
| General and administrative | 8.4 | | 2.5 | 2.5 | 1.6 | 2.0 | 1.9 | 1.4 |
| EBITA | 9.3 | 7.9 | -3.5 | -3.5 | -2.4 | -2.6 | -2.8 | -3.7 |
| EBITA margin | 47.7% | -1885.7% | -1032.1% | -1034.4% | -978.8% | -3466.4% | -369.6% | -10091.3% |
| Amortization of intangibles | | | 0.0 | 0.0 | 0.0 | | | |
| EBIT | 9.3 | 7.9 | -3.6 | -3.6 | -2.4 | -2.6 | -2.8 | -3.7 |
| EBIT margin | 47.7% | -1885.7% | -1040.2% | -1040.2% | -992.7% | -3466.4% | -369.6% | -10091.3% |
| Pre-tax income | 0.0 | 3.6 | -5.9 | -5.9 | -2.5 | 0.0 | 0.0 | 0.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 3.4 | 1.6 |
| Tax rate | | 0.0% | 0.0% | 0.0% | 0.0% | | | |
| Net income | -14.4 | 3.6 | -5.9 | -5.9 | -2.5 | -2.9 | -4.0 | -1.6 |
| Net margin | -73.5% | -862.1% | -1720.7% | -1720.7% | -1023.3% | -3916.0% | -519.0% | -4442.7% |
| |
| Diluted EPS | ($1.70) | $0.49 | ($1.48) | ($1.48) | ($1.17) | ($0.03) | ($0.14) | ($0.24) |
| Shares outstanding (diluted) | 8.5 | 7.4 | 4.0 | 4.0 | 2.1 | 93.9 | 28.2 | 6.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|