Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Grand Canyon Education, Inc. (LOPE)
|
Add to portfolio |
|
|
|
| Price: |
$87.47
| | Metrics |
| OS: |
30.3
|
M
| |
|
|
| Market cap: |
$2.65
|
B
| |
|
|
|
Net cash:
|
$233
|
M
| |
$7.71
|
per share
|
|
EV:
|
$2.41
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$290
|
M
| |
8.3
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 896.6 | 844.1 | 778.6 | 845.5 | 974.1 | 873.3 | 778.2 | 691.1 |
| Revenue growth | 6.2% | 8.4% | -7.9% | -13.2% | 11.5% | 12.2% | 12.6% | 15.5% |
| Cost of goods sold | 381.3 | 350.5 | 318.1 | 440.0 | 555.1 | 509.5 | 329.7 | 288.8 |
| Gross profit | 515.3 | 493.6 | 460.6 | 405.5 | 419.0 | 363.9 | 448.5 | 402.3 |
| Gross margin | 57.5% | 58.5% | 59.1% | 48.0% | 43.0% | 41.7% | 57.6% | 58.2% |
| Sales and marketing | 182.9 | 164.3 | 142.9 | 117.4 | 109.1 | 98.6 | 76.2 | 65.8 |
| General and administrative | 41.8 | 43.4 | 44.3 | 30.0 | 27.2 | 28.1 | 42.1 | 39.6 |
| EBITA | 290.6 | 285.9 | 273.4 | 258.1 | 282.8 | 237.2 | 210.4 | 180.8 |
| EBITA margin | 32.4% | 33.9% | 35.1% | 30.5% | 29.0% | 27.2% | 27.0% | 26.2% |
| Amortization of intangibles | 8.4 | 8.4 | 8.2 | | | | | |
| EBIT | 282.2 | 277.4 | 265.1 | 258.1 | 282.8 | 237.2 | 210.4 | 180.8 |
| EBIT margin | 31.5% | 32.9% | 34.1% | 30.5% | 29.0% | 27.2% | 27.0% | 26.2% |
| Pre-tax income | 331.3 | 333.1 | 317.5 | 287.0 | 283.5 | 236.1 | 209.0 | 179.7 |
| Income taxes | 70.9 | 75.9 | 58.3 | 58.0 | 80.2 | 87.6 | 77.6 | 68.2 |
| Tax rate | 21.4% | 22.8% | 18.4% | 20.2% | 28.3% | 37.1% | 37.1% | 38.0% |
| Net income | 260.3 | 257.2 | 259.2 | 229.0 | 203.3 | 148.5 | 131.4 | 111.5 |
| Net margin | 29.0% | 30.5% | 33.3% | 27.1% | 20.9% | 17.0% | 16.9% | 16.1% |
| |
| Diluted EPS | $5.92 | $5.45 | $5.37 | $4.73 | $4.22 | $3.15 | $2.78 | $2.37 |
| Shares outstanding (diluted) | 44.0 | 47.2 | 48.3 | 48.4 | 48.2 | 47.1 | 47.3 | 47.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|