Overview Financials News + Filings Key Docs Charts Ownership Insiders |
W&T OFFSHORE INC (WTI)
|
Add to portfolio |
|
|
Price: |
$3.51
| | Metrics |
OS: |
146.5
|
M
| |
|
|
Market cap: |
$514
|
M
| |
22
|
% ROIC
|
Net debt:
|
$229
|
M
| |
|
|
EV:
|
$743
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
$205
|
M
| |
3.6
|
x EV/EBIT
|
EPS |
$0.67
| |
5.2
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 921.0 | 558.0 | 346.6 | 534.9 | 580.7 | 487.1 | 400.0 | 507.3 |
Revenue growth | 65.1% | 61.0% | -35.2% | -7.9% | 19.2% | 21.8% | -21.1% | -46.5% |
Cost of goods sold | 286.1 | 225.4 | 206.3 | 2.5 | 1.8 | 1.7 | 1.9 | 212.9 |
Gross profit | 634.9 | 332.6 | 140.3 | 532.4 | 578.9 | 485.4 | 398.1 | 294.3 |
Gross margin | 68.9% | 59.6% | 40.5% | 99.5% | 99.7% | 99.6% | 99.5% | 58.0% |
General and administrative | 73.7 | 52.4 | 41.7 | 55.1 | 60.1 | 59.7 | 59.7 | 73.1 |
EBIT | 454.1 | 189.7 | 0.8 | 118.5 | 247.0 | 110.0 | -51.5 | -158.5 |
EBIT margin | 49.3% | 34.0% | 0.2% | 22.2% | 42.5% | 22.6% | -12.9% | -31.2% |
Pre-tax income | 284.8 | -49.5 | 7.6 | -1.1 | 249.4 | 67.1 | -292.4 | -1,247.7 |
Income taxes | 53.7 | -8.1 | -30.2 | -75.2 | 0.5 | -12.6 | -43.4 | -203.0 |
Tax rate | 18.8% | 16.3% | | 6786.5% | 0.2% | | 14.8% | 16.3% |
Net income | 231.1 | -41.5 | 37.8 | 74.1 | 248.8 | 79.7 | -249.0 | -1,044.7 |
Net margin | 25.1% | -7.4% | 10.9% | 13.9% | 42.8% | 16.4% | -62.3% | -206.0% |
|
Diluted EPS | $1.59 | ($0.29) | $0.26 | $0.52 | $1.79 | $0.58 | ($2.60) | ($13.76) |
Shares outstanding (diluted) | 145.1 | 142.3 | 143.3 | 143.7 | 139.0 | 137.6 | 95.6 | 75.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|