Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

NORTHERN OIL & GAS, INC. (NOG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $21.71 Metrics
OS: 93.0 M
Market cap: $2.02 B
Net cash: $10.1 M $0.11 per share
EV: $2.01 B

 
TTM Valuation
EBITDA $1.1 B 1.8 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues1,570.5496.9552.2472.4678.9209.3144.9275.1
            Revenue growth216.1%-10.0%16.9%-30.4%224.3%44.5%-47.3%-53.8%
Cost of goods sold418.9247.8146.1176.7111.970.361.221.6
Gross profit1,151.7249.1406.1295.7567.0139.083.7253.5
            Gross margin73.3%50.1%73.5%62.6%83.5%66.4%57.8%92.2%
Selling, general and administrative        
General and administrative47.230.318.523.614.619.014.819.0
EBIT853.278.0225.455.5432.660.57.744.6
            EBIT margin54.3%15.7%40.8%11.8%63.7%28.9%5.3%16.2%
Pre-tax income776.36.6-906.2-76.3143.6-10.8-294.9-1,177.8
Income taxes3.10.2-0.20.0-0.1-1.6-1.4-202.4
            Tax rate0.4%3.5%0.0%0.0% 14.6%0.5%17.2%
Net income727.7-8.4-921.3-77.3143.7-9.2-293.5-975.4
            Net margin46.3%-1.7%-166.8%-16.4%21.2%-4.4%-202.5%-354.6%
 
Diluted EPS$8.40($0.13)($21.55)($2.00)$6.07($0.15)($4.80)($16.08)
Shares outstanding (diluted)86.763.042.738.723.762.461.260.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy