Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Marketo, Inc. (MKTO)
|
Add to portfolio |
|
|
Price: |
$26.81
| | Metrics |
OS: |
45.1
|
M
| |
-80
|
% ROE
|
Market cap: |
$1.21
|
B
| |
|
|
Net cash:
|
$98.1
|
M
| |
$2.17
|
per share
|
EV:
|
$1.11
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($49.6)
|
M
| |
|
|
EBIT
|
($65.2)
|
M
| |
|
|
EPS |
($1.66)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 |
Revenues | 209.9 | 150.0 | 95.9 | 58.4 | 32.4 | 14.0 |
Revenue growth | 40.0% | 56.3% | 64.2% | 80.3% | 130.8% | |
Cost of goods sold | 209.9 | 150.0 | 95.9 | 58.4 | 32.4 | 7.1 |
Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 |
Gross margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 49.1% |
Sales and marketing | 129.1 | 98.8 | 62.8 | 37.8 | 23.1 | 11.0 |
Research and development | 39.1 | 30.3 | 23.3 | 18.8 | 10.7 | 5.5 |
General and administrative | 38.1 | 25.6 | 18.7 | 11.4 | 6.2 | 2.1 |
EBITA | -64.9 | -53.4 | -46.1 | -33.7 | -22.3 | -11.8 |
EBITA margin | -30.9% | -35.6% | -48.1% | -57.6% | -68.8% | -83.9% |
Amortization of intangibles | 3.6 | 2.3 | 0.7 | 0.5 | 0.2 | |
EBIT | -68.5 | -55.6 | -46.8 | -34.2 | -22.5 | -11.8 |
EBIT margin | -32.6% | -37.1% | -48.8% | -58.6% | -69.3% | -83.9% |
Pre-tax income | -68.4 | -55.4 | -47.3 | -34.4 | -22.6 | -11.8 |
Income taxes | 0.7 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.9% | | | | |
Net income | -69.1 | -55.0 | -47.4 | -34.4 | -22.6 | -11.8 |
Net margin | -32.9% | -36.6% | -49.4% | -58.9% | -69.8% | -84.2% |
|
Diluted EPS | ($1.62) | ($1.35) | ($1.90) | ($11.72) | ($9.94) | ($5.99) |
Shares outstanding (diluted) | 42.6 | 40.6 | 24.9 | 2.9 | 2.3 | 2.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|