Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
COMSCORE, INC. (SCOR)
|
Add to portfolio |
|
|
|
| Price: |
$3.34
| | Metrics |
| OS: |
95.1
|
M
| |
|
|
| Market cap: |
$318
|
M
| |
|
|
|
Net cash:
|
$6.66
|
M
| |
$0.07
|
per share
|
|
EV:
|
$311
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 367.0 | 356.0 | 388.6 | 419.5 | 403.5 | 399.5 | 270.8 | 329.2 |
| Revenue growth | 3.1% | -8.4% | -7.4% | 3.9% | 1.0% | 47.5% | -17.7% | 14.7% |
| Cost of goods sold | 203.0 | 180.7 | 199.6 | 200.2 | 193.6 | 173.1 | 111.9 | 97.5 |
| Gross profit | 164.0 | 175.3 | 189.0 | 219.3 | 209.9 | 226.4 | 158.9 | 231.7 |
| Gross margin | 44.7% | 49.2% | 48.6% | 52.3% | 52.0% | 56.7% | 58.7% | 70.4% |
| Sales and marketing | 66.9 | 70.2 | 89.1 | 108.4 | 130.5 | 126.3 | 96.3 | 103.5 |
| Research and development | 39.1 | 38.7 | 61.8 | 77.0 | 89.0 | 87.0 | 52.7 | 60.4 |
| General and administrative | 61.7 | 55.8 | 66.4 | 84.5 | 74.7 | 97.5 | 72.5 | 62.9 |
| EBITA | -3.8 | 5.9 | -32.6 | -89.0 | -167.6 | -131.0 | -62.7 | 4.9 |
| EBITA margin | -1.0% | 1.7% | -8.4% | -21.2% | -41.5% | -32.8% | -23.1% | 1.5% |
| Amortization of intangibles | 25.0 | 27.2 | 30.1 | 32.9 | 34.8 | 31.9 | 8.6 | 7.2 |
| EBIT | -28.9 | -21.3 | -62.7 | -121.8 | -202.5 | -162.9 | -71.3 | -2.4 |
| EBIT margin | -7.9% | -6.0% | -16.1% | -29.0% | -50.2% | -40.8% | -26.3% | -0.7% |
| Pre-tax income | -49.2 | -47.0 | -340.0 | -155.6 | -284.1 | -121.2 | -77.7 | -15.2 |
| Income taxes | 0.9 | 0.9 | -1.0 | 3.7 | -2.7 | -4.0 | 0.5 | -5.3 |
| Tax rate | | | 0.3% | | 1.0% | 3.3% | | 34.9% |
| Net income | -62.7 | -47.9 | -339.0 | -159.3 | -281.4 | -117.2 | -78.2 | -9.9 |
| Net margin | -17.1% | -13.5% | -87.2% | -38.0% | -69.7% | -29.3% | -28.9% | -3.0% |
| |
| Diluted EPS | ($0.78) | ($0.67) | ($5.33) | ($2.76) | ($4.90) | ($2.10) | ($2.07) | ($0.29) |
| Shares outstanding (diluted) | 80.8 | 71.2 | 63.6 | 57.7 | 57.5 | 55.7 | 37.9 | 33.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|