Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Independent Bank Group, Inc. (IBTX)
|
Add to portfolio |
|
|
Price: |
$73.35
| | Metrics |
OS: |
41.2
|
M
| |
9
|
% ROE
|
Market cap: |
$3.02
|
B
| |
17
|
% ROIC
|
|
|
| |
|
|
|
|
| | | |
| | | | | |
TTM Valuation | | | |
|
|
| |
|
|
|
|
| |
|
|
EPS |
$4.95
| |
14.8
|
x P/E
|
BVPS
|
$57.43
| |
1.28
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 595.8 | 558.5 | 568.1 | 358.6 | 298.5 | 193.9 | 177.2 | 132.4 |
Revenue growth | 6.7% | -1.7% | 58.4% | 20.1% | 53.9% | 9.4% | 33.8% | 61.2% |
Cost of goods sold | 221.0 | 196.8 | 200.3 | 136.5 | 117.8 | 82.9 | 76.6 | 65.6 |
Gross profit | 374.8 | 361.8 | 367.8 | 222.1 | 180.7 | 111.1 | 100.6 | 66.8 |
Gross margin | 62.9% | 64.8% | 64.7% | 61.9% | 60.5% | 57.3% | 56.8% | 50.5% |
Selling, general and administrative | | | | | | | | |
Sales and marketing | 1.1 | 2.4 | 2.5 | 1.9 | 1.5 | 1.1 | 1.0 | 0.8 |
General and administrative | 37.9 | 35.7 | 30.2 | 18.7 | 16.0 | 10.1 | 8.8 | 2.6 |
EBITA | 290.0 | 277.6 | 285.1 | 168.2 | 138.1 | 106.7 | 79.9 | 48.4 |
EBITA margin | 48.7% | 49.7% | 50.2% | 46.9% | 46.3% | 55.0% | 45.1% | 36.5% |
Amortization of intangibles | 12.6 | 12.7 | 12.9 | 5.7 | 4.6 | 2.0 | 1.6 | 1.3 |
EBIT | 277.4 | 265.0 | 272.3 | 162.5 | 133.4 | 104.7 | 78.4 | 47.1 |
EBIT margin | 46.6% | 47.4% | 47.9% | 45.3% | 44.7% | 54.0% | 44.2% | 35.6% |
Pre-tax income | 282.2 | 252.4 | 246.3 | 160.0 | 121.7 | 80.1 | 57.8 | 43.9 |
Income taxes | 57.5 | 51.2 | 53.5 | 31.7 | 45.2 | 26.6 | 19.0 | 14.9 |
Tax rate | 20.4% | 20.3% | 21.7% | 19.8% | 37.1% | 33.2% | 32.9% | 34.0% |
Net income | 224.8 | 201.2 | 192.7 | 128.3 | 76.5 | 53.5 | 38.8 | 29.0 |
Net margin | 37.7% | 36.0% | 33.9% | 35.8% | 25.6% | 27.6% | 21.9% | 21.9% |
|
Diluted EPS | $5.26 | $4.71 | $4.49 | $4.37 | $3.00 | $2.93 | $2.27 | $1.89 |
Shares outstanding (diluted) | 42.7 | 42.8 | 43.0 | 29.3 | 25.5 | 18.3 | 17.1 | 15.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|