Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Mandiant, Inc. (MNDT)
|
Add to portfolio |
|
|
|
| Price: |
$17.28
| | Metrics |
| OS: |
234.9
|
M
| |
47
|
% ROE
|
| Market cap: |
$4.06
|
B
| |
-39
|
% ROIC
|
|
Net cash:
|
$1.01
|
B
| |
$4.30
|
per share
|
|
EV:
|
$3.05
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($260)
|
M
| |
|
|
|
EBIT
|
($342)
|
M
| |
|
|
| EPS |
$3.80
| |
4.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 483.5 | 399.7 | 331.4 | 831.0 | 831.0 | 779.6 | 706.0 | 623.0 |
| Revenue growth | 21.0% | 20.6% | -60.1% | 6.6% | | 10.4% | 13.3% | 46.4% |
| Cost of goods sold | 254.4 | 225.5 | 200.3 | 272.5 | 272.5 | 271.6 | 271.1 | 233.2 |
| Gross profit | 229.1 | 174.2 | 131.1 | 558.5 | 558.5 | 508.0 | 434.9 | 389.8 |
| Gross margin | 47.4% | 43.6% | 39.6% | 67.2% | 67.2% | 65.2% | 61.6% | 62.6% |
| Sales and marketing | 262.6 | 224.4 | 237.1 | 381.0 | 381.0 | 379.3 | 437.5 | 476.2 |
| Research and development | 166.9 | 122.0 | 103.1 | 254.1 | | 243.3 | 279.6 | 279.5 |
| General and administrative | 121.1 | 106.3 | 119.4 | 105.8 | 105.8 | 125.5 | 139.8 | 141.8 |
| EBITA | -277.2 | -237.3 | -280.0 | -132.1 | -182.4 | -180.8 | -358.0 | -460.6 |
| EBITA margin | -57.3% | -59.4% | -84.5% | -15.9% | -22.0% | -23.2% | -50.7% | -73.9% |
| Amortization of intangibles | 44.4 | 41.3 | 48.5 | 50.3 | | 59.3 | 64.0 | 47.1 |
| EBIT | -321.6 | -278.6 | -328.5 | -182.4 | -182.4 | -240.1 | -422.0 | -507.7 |
| EBIT margin | -66.5% | -69.7% | -99.1% | -22.0% | -22.0% | -30.8% | -59.8% | -81.5% |
| Pre-tax income | -408.7 | -348.9 | -380.5 | -237.6 | -237.6 | -280.6 | -494.2 | -535.1 |
| Income taxes | 3.4 | 0.5 | -17.5 | 5.5 | 5.5 | 4.6 | -8.7 | 4.1 |
| Tax rate | | | 4.6% | | | | 1.8% | |
| Net income | 897.7 | -213.0 | -257.4 | -243.1 | -243.1 | -285.2 | -485.4 | -539.2 |
| Net margin | 185.7% | -53.3% | -77.7% | -29.3% | -29.3% | -36.6% | -68.8% | -86.6% |
| |
| Diluted EPS | $3.80 | ($0.95) | ($1.24) | ($1.27) | ($1.27) | ($1.60) | ($2.97) | ($3.50) |
| Shares outstanding (diluted) | 236.4 | 223.3 | 207.2 | 190.8 | 191.4 | 177.8 | 163.2 | 154.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|