Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
MICROVISION, INC. (MVIS)
|
Add to portfolio |
|
|
|
| Price: |
$12.91
| | Metrics |
| OS: |
187.8
|
M
| |
|
|
| Market cap: |
$2.42
|
B
| |
|
|
|
Net cash:
|
$93.9
|
M
| |
$0.50
|
per share
|
|
EV:
|
$2.33
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 0.7 | 2.5 | 3.1 | 8.9 | 17.6 | 9.6 | 14.8 | 9.2 |
| Revenue growth | -73.4% | -19.1% | -65.2% | -49.5% | 82.8% | -34.7% | 60.7% | 163.6% |
| Cost of goods sold | 0.1 | 0.0 | 1.4 | 8.6 | 10.6 | 9.9 | 10.4 | 7.2 |
| Gross profit | 0.6 | 2.5 | 1.7 | 0.3 | 7.0 | -0.2 | 4.4 | 2.0 |
| Gross margin | 84.9% | 99.9% | 54.8% | 3.6% | 39.6% | -2.4% | 29.7% | 21.9% |
| Selling, general and administrative | 24.0 | 22.3 | 5.9 | 8.1 | 9.5 | 10.2 | 8.7 | 7.9 |
| Research and development | 30.4 | 24.1 | 9.8 | 18.7 | 24.7 | 15.1 | 12.1 | 8.7 |
| EBITA | -53.9 | -43.8 | -14.5 | -26.4 | -27.1 | -25.4 | -16.4 | -14.4 |
| EBITA margin | -8116.0% | -1752.8% | -467.9% | -296.7% | -153.9% | -263.3% | -110.9% | -157.0% |
| Amortization of intangibles | | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT | -53.9 | -43.9 | -14.5 | -26.5 | -27.2 | -25.5 | -16.5 | -14.6 |
| EBIT margin | -8116.0% | -1754.8% | -469.7% | -297.9% | -154.6% | -264.5% | -111.7% | -158.4% |
| Pre-tax income | 0.0 | -43.2 | -13.6 | -26.5 | -27.3 | -25.5 | -16.5 | -14.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -53.1 | -43.2 | -13.6 | -26.5 | -27.3 | -25.5 | -16.5 | -14.5 |
| Net margin | -7995.6% | -1728.0% | -441.2% | -298.0% | -154.8% | -264.5% | -111.6% | -158.3% |
| |
| Diluted EPS | ($0.32) | ($0.27) | ($0.10) | ($0.24) | ($0.31) | ($0.35) | ($0.32) | ($0.31) |
| Shares outstanding (diluted) | 166.0 | 160.7 | 139.8 | 111.3 | 87.0 | 72.8 | 52.0 | 46.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|