Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

ESTABLISHMENT LABS HOLDINGS INC. (ESTA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $68.14 Metrics
OS: 25.8 M -111 % ROE
Market cap: $1.76 B -32 % ROIC
Net debt: $91.8 M
EV: $1.85 B

 
TTM Valuation
EBITDA ($41.7) M
EBIT ($45.6) M
EPS ($2.45)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
Revenues161.7126.784.789.661.234.719.8
            Revenue growth27.6%49.6%-5.5%46.3%76.5%75.1% 
Cost of goods sold55.141.332.234.725.117.09.7
Gross profit106.685.452.554.936.117.710.1
            Gross margin65.9%67.4%62.0%61.3%59.0%51.0%51.0%
Selling, general and administrative126.092.266.670.847.330.823.2
Research and development20.318.313.815.012.76.92.7
EBITA-38.5-23.9-27.0-30.3-23.3-19.7-15.8
            EBITA margin-23.8%-18.9%-31.9%-33.9%-38.0%-56.8%-80.0%
Amortization of intangibles1.21.20.90.60.60.3 
EBIT-39.7-25.1-27.9-30.9-23.9-20.0-15.8
            EBIT margin-24.5%-19.8%-33.0%-34.5%-39.0%-57.6%-80.0%
Pre-tax income-72.8-39.7-38.0-37.5-20.9-34.8-22.0
Income taxes2.41.40.10.60.20.10.1
Net income-75.2-41.1-38.1-38.2-21.1-34.9-22.2
            Net margin-46.5%-32.5%-45.0%-42.6%-34.5%-100.6%-111.9%
 
Diluted EPS($3.08)($1.72)($1.63)($1.86)($1.22)($3.41) 
Shares outstanding (diluted)24.524.023.320.517.410.2 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy