Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
INX Inc (INXI)
|
Add to portfolio |
|
|
|
| Price: |
$6.15
| | Metrics |
| OS: |
9.76
|
M
| |
|
|
| Market cap: |
$60
|
M
| |
|
|
|
Net debt:
|
$51.9
|
M
| |
|
|
|
EV:
|
$112
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 312.0 | 226.9 | 256.3 | 208.0 | 156.0 | 107.3 | 71.5 | 43.6 |
| Revenue growth | 37.5% | -11.5% | 23.3% | 33.3% | 45.4% | 50.1% | 64.0% | |
| Cost of goods sold | 246.0 | 176.8 | 205.3 | 168.3 | 125.5 | 88.7 | 58.5 | 36.7 |
| Gross profit | 66.0 | 50.1 | 51.0 | 39.6 | 30.5 | 18.6 | 12.9 | 6.9 |
| Gross margin | 21.2% | 22.1% | 19.9% | 19.1% | 19.5% | 17.3% | 18.1% | 15.9% |
| Selling, general and administrative | 63.3 | 51.8 | 48.7 | 36.2 | 28.7 | 22.8 | 11.3 | 7.2 |
| EBIT | 3.9 | -1.8 | -1.5 | 3.5 | 1.8 | -4.2 | 1.7 | -0.3 |
| EBIT margin | 1.3% | -0.8% | -0.6% | 1.7% | 1.1% | -3.9% | 2.3% | -0.6% |
| Pre-tax income | 1.4 | -4.0 | -10.8 | 3.4 | 1.6 | -4.4 | 1.6 | -0.1 |
| Income taxes | -3.9 | 0.3 | 2.0 | -0.2 | 0.0 | 0.5 | 0.4 | 0.0 |
| Tax rate | | | | | 2.8% | | 22.2% | 0.0% |
| Earnings from continuing ops | 5.4 | -4.3 | -12.8 | 3.7 | 1.5 | -2.0 | 0.7 | 1.5 |
| Earnings from discontinued ops | | -0.1 | 0.0 | 0.1 | -0.3 | -3.0 | 0.4 | -1.7 |
| Net income | 5.4 | -4.4 | -12.7 | 3.7 | 1.2 | -4.9 | 1.1 | -0.1 |
| Net margin | 1.7% | -1.9% | -5.0% | 1.8% | 0.8% | -4.6% | 1.6% | -0.3% |
| |
| Diluted EPS | $0.54 | ($0.49) | ($1.57) | $0.45 | $0.21 | ($0.34) | $0.14 | $0.42 |
| Shares outstanding (diluted) | 9.9 | 8.8 | 8.1 | 8.0 | 7.3 | 5.7 | 5.0 | 3.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|