Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
JBG SMITH Properties (JBGS)
|
Add to portfolio |
|
|
|
| Price: |
$29.36
| | Metrics |
| OS: |
103.4
|
M
| |
|
|
| Market cap: |
$3.04
|
B
| |
|
|
|
Net debt:
|
$2.31
|
B
| |
|
|
|
EV:
|
$5.35
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 634.4 | 602.7 | 647.8 | 644.2 | 543.0 | 478.5 | 470.6 |
| Revenue growth | 5.2% | -7.0% | 0.6% | 18.6% | 13.5% | 1.7% | |
| Cost of goods sold | 221.5 | 216.6 | 208.1 | 219.1 | 185.3 | 158.1 | 160.4 |
| Gross profit | 412.9 | 386.1 | 439.7 | 425.0 | 357.7 | 320.4 | 310.2 |
| Gross margin | 65.1% | 64.1% | 67.9% | 66.0% | 65.9% | 67.0% | 65.9% |
| General and administrative | 53.8 | 46.6 | 46.8 | 33.7 | 39.4 | 48.8 | 44.4 |
| EBITA | 34.0 | 27.3 | 79.8 | 102.0 | 16.6 | 168.8 | 100.1 |
| EBITA margin | 5.4% | 4.5% | 12.3% | 15.8% | 3.1% | 35.3% | 21.3% |
| Amortization of intangibles | 11.1 | 13.3 | 16.0 | 21.6 | 15.0 | 0.7 | 1.8 |
| EBIT | 22.8 | 14.0 | 63.9 | 80.4 | 1.7 | 168.1 | 98.3 |
| EBIT margin | 3.6% | 2.3% | 9.9% | 12.5% | 0.3% | 35.1% | 20.9% |
| Pre-tax income | -86.2 | -71.5 | 72.8 | 45.9 | -89.0 | 63.1 | 50.0 |
| Income taxes | 3.5 | -4.3 | -1.3 | -0.7 | -9.9 | 1.1 | 0.4 |
| Tax rate | | 6.0% | | | 11.1% | 1.7% | 0.8% |
| Net income | -89.7 | -67.3 | 74.1 | 46.6 | -79.1 | 62.0 | 49.6 |
| Net margin | -14.1% | -11.2% | 11.4% | 7.2% | -14.6% | 13.0% | 10.5% |
| |
| Diluted EPS | ($0.69) | ($0.50) | $0.57 | $0.39 | ($0.75) | $0.62 | $0.49 |
| Shares outstanding (diluted) | 130.8 | 133.5 | 130.7 | 119.2 | 105.4 | 100.6 | 100.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|