Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MILLER INDUSTRIES INC (MLR)
|
Add to portfolio |
|
|
|
| Price: |
$33.42
| | Metrics |
| OS: |
11.4
|
M
| |
|
|
| Market cap: |
$383
|
M
| |
|
|
|
Net debt:
|
$60
|
M
| |
1.5
|
x Debt/EBITDA
|
|
EV:
|
$443
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$40.9
|
M
| |
10.8
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 848.5 | 717.5 | 651.3 | 818.2 | 711.7 | 615.1 | 601.1 | 541.0 |
| Revenue growth | 18.3% | 10.2% | -20.4% | 15.0% | 15.7% | 2.3% | 11.1% | 9.8% |
| Cost of goods sold | 766.0 | 647.6 | 572.9 | 721.7 | 628.4 | 548.0 | 536.8 | 483.4 |
| Gross profit | 82.4 | 69.9 | 78.4 | 96.5 | 83.3 | 67.1 | 64.3 | 57.6 |
| Gross margin | 9.7% | 9.7% | 12.0% | 11.8% | 11.7% | 10.9% | 10.7% | 10.7% |
| Selling, general and administrative | 52.8 | 46.2 | 39.7 | 43.4 | 39.5 | 35.6 | 32.3 | 31.5 |
| EBIT | 29.1 | 23.1 | 39.3 | 52.8 | 43.5 | 31.9 | 31.4 | 25.2 |
| EBIT margin | 3.4% | 3.2% | 6.0% | 6.4% | 6.1% | 5.2% | 5.2% | 4.7% |
| Pre-tax income | 25.7 | 21.8 | 38.1 | 50.4 | 41.7 | 30.3 | 31.1 | 24.9 |
| Income taxes | 5.4 | 5.5 | 8.3 | 11.3 | 7.9 | 7.3 | 11.2 | 8.9 |
| Tax rate | 20.9% | 25.3% | 21.7% | 22.4% | 19.0% | 24.1% | 35.9% | 35.7% |
| Net income | 20.3 | 16.3 | 29.8 | 39.1 | 33.7 | 23.0 | 19.9 | 16.0 |
| Net margin | 2.4% | 2.3% | 4.6% | 4.8% | 4.7% | 3.7% | 3.3% | 3.0% |
| |
| Diluted EPS | $1.78 | $1.42 | $2.62 | $3.43 | $2.96 | $2.02 | $1.75 | $1.41 |
| Shares outstanding (diluted) | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|