Overview Financials News + Filings IR Vault Key Docs Charts Transactions Ownership Insiders
|
|
AXON ENTERPRISE, INC. (AXON)
|
Add to portfolio |
|
|
|
| Price: |
$102.00
| | Metrics |
| OS: |
74.8
|
M
| |
7
|
% ROE
|
| Market cap: |
$7.63
|
B
| |
1
|
% ROIC
|
|
Net cash:
|
$409
|
M
| |
$5.47
|
per share
|
|
EV:
|
$7.22
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$138
|
M
| |
52.3
|
x EV/EBITDA
|
|
EBIT
|
$112
|
M
| |
64.7
|
x EV/EBIT
|
| EPS |
$1.34
| |
75.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,189.9 | 863.4 | 681.0 | 530.9 | 420.1 | 343.8 | 268.2 | 197.9 |
| Revenue growth | 37.8% | 26.8% | 28.3% | 26.4% | 22.2% | 28.2% | 35.6% | 20.3% |
| Cost of goods sold | 461.3 | 322.5 | 264.7 | 223.6 | 161.5 | 136.7 | 97.7 | 69.2 |
| Gross profit | 728.6 | 540.9 | 416.3 | 307.3 | 258.6 | 207.1 | 170.5 | 128.6 |
| Gross margin | 61.2% | 62.7% | 61.1% | 57.9% | 61.6% | 60.2% | 63.6% | 65.0% |
| Selling, general and administrative | 401.6 | 515.0 | 307.3 | 213.0 | 156.9 | 138.7 | 108.1 | 69.7 |
| Research and development | 233.8 | 194.0 | 123.2 | 100.7 | 76.9 | 55.4 | 30.6 | 23.6 |
| EBITA | 97.3 | -165.2 | -10.9 | -2.9 | 32.5 | 18.7 | 32.8 | 36.1 |
| EBITA margin | 8.2% | -19.1% | -1.6% | -0.5% | 7.7% | 5.4% | 12.2% | 18.3% |
| Amortization of intangibles | 4.0 | 2.9 | 3.3 | 3.5 | 5.7 | 4.7 | 0.9 | 0.8 |
| EBIT | 93.3 | -168.1 | -14.2 | -6.4 | 26.8 | 14.0 | 31.9 | 35.3 |
| EBIT margin | 7.8% | -19.5% | -2.1% | -1.2% | 6.4% | 4.1% | 11.9% | 17.9% |
| Pre-tax income | 196.5 | -141.4 | -6.3 | 2.1 | 28.1 | 15.8 | 31.5 | 35.4 |
| Income taxes | 49.4 | -81.4 | -4.6 | 1.2 | -1.1 | 10.6 | 14.2 | 15.4 |
| Tax rate | 25.1% | 57.5% | 72.6% | 57.4% | | 67.0% | 45.1% | 43.6% |
| Net income | 147.1 | -60.0 | -1.7 | 0.9 | 29.2 | 5.2 | 17.3 | 19.9 |
| Net margin | 12.4% | -7.0% | -0.3% | 0.2% | 7.0% | 1.5% | 6.4% | 10.1% |
| |
| Diluted EPS | $2.03 | ($0.91) | ($0.03) | $0.01 | $0.50 | $0.10 | $0.32 | $0.36 |
| Shares outstanding (diluted) | 72.5 | 66.2 | 61.8 | 60.0 | 57.9 | 53.9 | 53.5 | 54.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|