Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
CITIZENS REPUBLIC BANCORP, INC. (CRBC)
|
Add to portfolio |
|
|
|
| Price: |
$9.14
| | Metrics |
| OS: |
40.5
|
M
| |
25
|
% ROE
|
| Market cap: |
$370
|
M
| |
6
|
% ROIC
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$8.81
| |
1.0
|
x P/E
|
|
BVPS
|
$33.84
| |
0.27
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 369.9 | 269.6 | 131.1 | 131.3 | 158.7 | 459.6 | 342.5 | 355.1 |
| Revenue growth | 37.2% | 105.7% | -0.2% | -17.2% | -65.5% | 34.2% | -3.6% | 4.0% |
| Cost of goods sold | 157.8 | 149.6 | 153.3 | 162.1 | 153.2 | 175.9 | 148.1 | 161.2 |
| Gross profit | 212.0 | 120.0 | -22.3 | -30.8 | 5.5 | 283.7 | 194.4 | 193.9 |
| Gross margin | 57.3% | 44.5% | -17.0% | -23.4% | 3.5% | 61.7% | 56.8% | 54.6% |
| Selling, general and administrative | | | | | 15.0 | 18.0 | 15.3 | 17.3 |
| Sales and marketing | 5.9 | 5.8 | 6.5 | 7.1 | | | | |
| General and administrative | 4.5 | 4.5 | 4.6 | 5.5 | | | | |
| EBITA | 153.1 | 66.0 | -81.2 | -288.0 | -169.9 | 112.7 | 57.1 | 139.9 |
| EBITA margin | 41.4% | 24.5% | -61.9% | -219.3% | -107.1% | 24.5% | 16.7% | 39.4% |
| Amortization of intangibles | 2.1 | 3.0 | 3.9 | 7.0 | 9.1 | 11.5 | 2.9 | 2.9 |
| EBIT | 151.0 | 63.0 | -85.1 | -295.0 | -179.1 | 101.2 | 54.2 | 137.0 |
| EBIT margin | 40.8% | 23.4% | -64.9% | -224.7% | -112.9% | 22.0% | 15.8% | 38.6% |
| Pre-tax income | 99.3 | -13.6 | -276.2 | -535.4 | -323.7 | 132.1 | 82.7 | 112.1 |
| Income taxes | -273.0 | -20.3 | 12.9 | -29.6 | 69.4 | 31.3 | 19.3 | 31.6 |
| Tax rate | | 149.1% | | 5.5% | | 23.7% | 23.4% | 28.2% |
| Earnings from continuing ops | 347.9 | -16.3 | -314.6 | -534.0 | -406.6 | 100.8 | 63.3 | 80.5 |
| Earnings from discontinued ops | | | | | 1.6 | | | |
| Net income | 347.9 | -16.3 | -314.6 | -534.0 | -405.0 | 100.8 | 63.3 | 80.5 |
| Net margin | 94.1% | -6.1% | -240.1% | -406.6% | -255.3% | 21.9% | 18.5% | 22.7% |
| |
| Diluted EPS | $0.87 | ($0.41) | ($7.99) | ($27.55) | ($4.32) | $1.34 | $1.47 | $1.85 |
| Shares outstanding (diluted) | 397.8 | 39.4 | 39.4 | 19.4 | 94.2 | 75.5 | 43.1 | 43.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|