Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

INTEGRYS HOLDING, INC. (TEG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $46.99 Metrics
OS: 1 k 7 % ROE
Market cap: $47 k 3 % ROIC
Net debt: $3.24 B 4.6 x Debt/EBITDA
EV: $3.24 B

 
TTM Valuation
EBITDA $703 M 4.6 x EV/EBITDA
EBIT $411 M 7.9 x EV/EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues4,144.23,485.53,012.94,685.95,169.87,499.814,047.8408.0
            Revenue growth18.9%15.7%-35.7%-9.4%-31.1%-46.6%3342.9%19.7%
Cost of goods sold3,332.72,685.42,292.12,299.02,655.14,799.71,080.7119.9
Gross profit811.5800.1720.82,386.92,514.72,700.112,967.1288.1
            Gross margin19.6%23.0%23.9%50.9%48.6%36.0%92.3%70.6%
Selling, general and administrative287.5263.4247.3247.7260.4230.6221.469.2
EBIT429.1348.0292.3327.4555.0453.4253.7209.8
            EBIT margin10.4%10.0%9.7%7.0%10.7%6.0%1.8%51.4%
Pre-tax income471.5425.5356.8363.3407.513.4175.90.0
Income taxes193.4158.0117.9133.3162.383.761.10.0
            Tax rate41.0%37.1%33.0%36.7%39.8%624.6%34.7% 
Earnings from continuing ops275.1264.5236.0226.9242.4-72.4111.8 
Earnings from discontinued ops1.887.345.40.5-21.52.84.7 
Net income276.9351.8281.4227.4220.9-69.6116.50.0
            Net margin6.7%10.1%9.3%4.9%4.3%-0.9%0.8%0.0%
 
Diluted EPS$3.41$3.30$2.98$2.87$3.11($0.94)$1.45 
Shares outstanding (diluted)80.780.179.379.178.076.877.0 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy