Financial Summary (All financials)
In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
Revenues | 254.1 | 247.0 | 251.4 | 398.9 | 231.6 | 228.1 | 205.5 | 203.3 |
Revenue growth | 2.9% | -1.8% | -37.0% | 72.2% | 1.5% | 11.0% | 1.1% | -0.3% |
Cost of goods sold | 83.6 | 78.1 | 78.2 | 66.5 | 64.1 | 55.8 | 49.5 | 53.9 |
Gross profit | 170.5 | 168.9 | 173.2 | 332.4 | 167.5 | 172.4 | 156.0 | 149.5 |
Gross margin | 67.1% | 68.4% | 68.9% | 83.3% | 72.3% | 75.6% | 75.9% | 73.5% |
Selling, general and administrative | 56.4 | 44.7 | 42.2 | 46.3 | 41.7 | 37.4 | 34.2 | 31.6 |
EBITA | 55.7 | 72.4 | 83.7 | 84.0 | 79.6 | 89.4 | 77.8 | 76.1 |
EBITA margin | 21.9% | 29.3% | 33.3% | 21.1% | 34.4% | 39.2% | 37.9% | 37.4% |
Amortization of intangibles | 2.7 | 1.9 | 1.7 | 2.1 | 2.4 | 2.4 | 1.9 | 2.2 |
EBIT | 53.0 | 70.5 | 81.9 | 81.9 | 77.2 | 87.0 | 75.9 | 73.9 |
EBIT margin | 20.9% | 28.5% | 32.6% | 20.5% | 33.3% | 38.1% | 36.9% | 36.3% |
Pre-tax income | 23.5 | 40.4 | 50.3 | 46.4 | 46.4 | 14.2 | 28.1 | -75.7 |
Income taxes | 13.1 | 17.3 | 20.9 | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 55.9% | 42.9% | 41.7% | 26.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | 10.3 | 23.0 | 29.3 | 34.0 | 46.4 | 69.8 | 19.3 | -84.5 |
Net margin | 4.1% | 9.3% | 11.7% | 8.5% | 20.0% | 30.6% | 9.4% | -41.5% |
|
Diluted EPS | $0.29 | $0.70 | $0.90 | $1.06 | $1.46 | $2.64 | $0.79 | ($84,477.00) |
Shares outstanding (diluted) | 35.6 | 32.9 | 32.6 | 32.1 | 31.8 | 26.5 | 24.5 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|