Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders |
REGAL ENTERTAINMENT GROUP (RGC)
|
Add to portfolio |
|
|
Price: |
$34.40
| | Metrics |
OS: |
1
|
k
| |
|
|
Market cap: |
$34.4
|
k
| |
9
|
% ROIC
|
Net debt:
|
$2.22
|
B
| |
4.2
|
x Debt/EBITDA
|
EV:
|
$2.22
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$527
|
M
| |
4.2
|
x EV/EBITDA
|
EBIT
|
$277
|
M
| |
8.0
|
x EV/EBIT
|
EPS |
$0.72
| |
48.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-28-17 | Dec-29-16 | Dec-31-15 | Jan-01-15 | Dec-26-13 | Dec-27-12 | Dec-29-11 | Dec-30-10 |
Revenues | 426.1 | 447.6 | 446.5 | 394.0 | 462.8 | 448.8 | 435.4 | 2,807.9 |
Revenue growth | -4.8% | 0.2% | 13.3% | -14.9% | 3.1% | 3.1% | -84.5% | 637.6% |
Cost of goods sold | 137.5 | 142.4 | 180.1 | 125.5 | 260.8 | 257.0 | 241.7 | 1,197.7 |
Gross profit | 288.6 | 305.2 | 266.4 | 268.5 | 202.0 | 191.8 | 193.7 | 1,610.2 |
Gross margin | 67.7% | 68.2% | 59.7% | 68.1% | 43.6% | 42.7% | 44.5% | 57.3% |
Selling, general and administrative | | | | | | | | 449.0 |
Sales and marketing | 72.0 | 72.8 | 72.3 | 57.6 | 487.8 | 470.0 | 446.0 | |
General and administrative | 25.1 | 23.6 | 21.4 | 19.3 | 20.1 | 20.3 | 17.6 | 66.7 |
EBITA | 153.9 | 173.0 | 140.5 | 159.2 | 202.0 | 191.8 | 193.7 | 208.5 |
EBITA margin | 36.1% | 38.7% | 31.5% | 40.4% | 43.6% | 42.7% | 44.5% | 7.4% |
Amortization of intangibles | | | | | | | | 3.9 |
EBIT | 153.9 | 173.0 | 140.5 | 159.2 | 202.0 | 191.8 | 193.7 | 204.6 |
EBIT margin | 36.1% | 38.7% | 31.5% | 40.4% | 43.6% | 42.7% | 44.5% | 7.3% |
Pre-tax income | 102.1 | 109.5 | 87.6 | 97.1 | 163.6 | 101.6 | 134.8 | 126.0 |
Income taxes | 0.2 | 0.2 | 0.1 | 0.8 | 0.7 | 0.6 | 0.3 | 48.7 |
Tax rate | 0.2% | 0.2% | 0.1% | 0.8% | 0.4% | 0.6% | 0.2% | 38.7% |
Net income | 101.9 | 109.3 | 87.5 | 96.3 | 162.9 | 101.0 | 134.5 | 77.6 |
Net margin | 23.9% | 24.4% | 19.6% | 24.4% | 35.2% | 22.5% | 30.9% | 2.8% |
|
Diluted EPS | | | | | | | | $0.50 |
Shares outstanding (diluted) | | | | | | | | 154.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|