Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Trinsic, Inc. (TRIN)
|
Add to portfolio |
|
|
|
| Price: |
$14.52
| | Metrics |
| OS: |
34.0
|
M
| |
|
|
| Market cap: |
$493
|
M
| |
|
|
|
Net debt:
|
$9.01
|
M
| |
|
|
|
EV:
|
$502
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($6.9)
|
M
| |
|
|
|
EBIT
|
($21.4)
|
M
| |
|
|
| EPS |
$862.29
| |
0.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 | Dec-31-99 |
| Revenues | 189.2 | 251.5 | 289.2 | 238.4 | 280.4 | 177.7 | 6.6 |
| Revenue growth | -24.8% | -13.0% | 21.3% | -15.0% | 57.8% | 2585.8% | |
| Cost of goods sold | 100.1 | 158.0 | 168.6 | 161.8 | 269.9 | 161.8 | 33.3 |
| Gross profit | 89.1 | 93.5 | 120.5 | 76.6 | 10.5 | 15.9 | -26.7 |
| Gross margin | 47.1% | 37.2% | 41.7% | 32.1% | 3.7% | 8.9% | -403.8% |
| Sales and marketing | 13.5 | 21.1 | 19.4 | 11.3 | 31.2 | 45.0 | 8.9 |
| Research and development | | | | | | 8.3 | 3.6 |
| General and administrative | 74.7 | 112.4 | 125.8 | 123.6 | 156.1 | 91.3 | 16.5 |
| EBIT | -13.6 | -25.5 | -15.0 | -15.9 | -89.9 | -91.2 | -33.2 |
| EBIT margin | -7.2% | -10.1% | -5.2% | -6.7% | -32.1% | -51.3% | -502.3% |
| Pre-tax income | -14.4 | -33.6 | -16.1 | -19.6 | -146.1 | -88.0 | -36.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 0.0 | -0.1 | 0.0 | -19.6 | -146.1 | -88.0 | -36.0 |
| Net margin | 0.0% | 0.0% | 0.0% | -8.2% | -52.1% | -49.6% | -543.8% |
| |
| Diluted EPS | ($1.69) | ($91.23) | ($47.73) | ($2.80) | ($4.31) | ($2.66) | ($2.38) |
| Shares outstanding (diluted) | 0.0 | 0.0 | 0.0 | 7.0 | 33.9 | 33.1 | 15.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|