Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

LINDE INC (PX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $13.43 Metrics
OS: 287.9 M 22 % ROE
Market cap: $3.87 B 12 % ROIC
Net debt: $7.71 B 1.9 x Debt/EBITDA
EV: $11.6 B

 
TTM Valuation
EBITDA $4.0 B 2.9 x EV/EBITDA
EBIT $2.8 B 4.1 x EV/EBIT
EPS $5.19 2.6 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
Revenues11,437.010,534.010,776.012,273.011,925.011,224.011,252.010,116.0
            Revenue growth8.6%-2.2%-12.2%2.9%6.2%-0.2%11.2%13.0%
Cost of goods sold6,455.05,860.05,960.06,962.06,744.06,396.06,458.05,754.0
Gross profit4,982.04,674.04,816.05,311.05,181.04,828.04,794.04,362.0
            Gross margin43.6%44.4%44.7%43.3%43.4%43.0%42.6%43.1%
Selling, general and administrative1,207.01,145.01,152.01,308.01,349.01,270.01,239.01,196.0
Research and development93.092.093.096.098.098.090.079.0
EBITA2,597.02,430.02,583.02,613.02,628.02,492.02,449.02,065.0
            EBITA margin22.7%23.1%24.0%21.3%22.0%22.2%21.8%20.4%
Amortization of intangibles48.051.047.047.041.021.021.021.0
EBIT2,549.02,379.02,536.02,566.02,587.02,471.02,428.02,044.0
            EBIT margin22.3%22.6%23.5%20.9%21.7%22.0%21.6%20.2%
Pre-tax income2,287.02,048.02,160.02,395.02,447.02,296.02,323.01,964.0
Income taxes1,026.0551.0612.0691.0649.0586.0641.0768.0
            Tax rate44.9%26.9%28.3%28.9%26.5%25.5%27.6%39.1%
Net income1,247.01,500.01,547.01,694.01,755.01,692.01,672.01,195.0
            Net margin10.9%14.2%14.4%13.8%14.7%15.1%14.9%11.8%
 
Diluted EPS$4.31$5.21$5.35$5.73$5.87$5.61$5.45$3.84
Shares outstanding (diluted)289.1287.8289.1295.6299.0301.8306.7311.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy