Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

ZF TRW AUTOMOTIVE HOLDINGS CORP (TRW) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $40.47 Metrics
OS: 115.9 M 11 % ROE
Market cap: $4.69 B 10 % ROIC
Net debt: $577 M 0.6 x Debt/EBITDA
EV: $5.27 B

 
TTM Valuation
EBITDA $998 M 5.3 x EV/EBITDA
EBIT $664 M 7.9 x EV/EBIT
EPS $3.94 10.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues17,53917,43516,44416,24414,91611,98314,99514,702
            Revenue growth0.6%6.0%1.2%8.9%24.5%-20.1%2.0%11.9%
Cost of goods sold15,47315,50514,65514,38412,66110,70813,97713,494
Gross profit2,0661,9301,7891,8602,2551,2751,0181,208
            Gross margin11.8%11.1%10.9%11.5%15.1%10.6%6.8%8.2%
Selling, general and administrative66960759461350948452336
Research and development        
EBITA6211,3031,1601,3341,233364364660
            EBITA margin3.5%7.5%7.1%8.2%8.3%3.0%2.4%4.5%
Amortization of intangibles0001522213136
EBIT6211,3031,1601,3191,211343333624
            EBIT margin3.5%7.5%7.1%8.1%8.1%2.9%2.2%4.2%
Pre-tax income4301,1211,0081,1481,041140-638264
Income taxes96114-33-4716667126155
            Tax rate22.3%10.2%  15.9%47.9% 58.7%
Net income2939701,0081,15783455-779109
            Net margin1.7%5.6%6.1%7.1%5.6%0.5%-5.2%0.7%
 
Diluted EPS$2.48$7.78$7.77$8.70$6.35$0.51($7.71)$1.06
Shares outstanding (diluted)118125130133131109101103
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy