Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
LANDAUER INC (LDR)
|
Add to portfolio |
|
|
|
| Price: |
$67.20
| | Metrics |
| OS: |
9.64
|
M
| |
60
|
% ROE
|
| Market cap: |
$648
|
M
| |
18
|
% ROIC
|
|
Net debt:
|
$79.5
|
M
| |
1.8
|
x Debt/EBITDA
|
|
EV:
|
$727
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$43.7
|
M
| |
16.7
|
x EV/EBITDA
|
|
EBIT
|
$33.0
|
M
| |
22.0
|
x EV/EBIT
|
| EPS |
$1.93
| |
34.8
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Sep-30-16 | Sep-30-15 | Sep-30-14 | Sep-30-13 | Sep-30-12 | Sep-30-11 | Sep-30-10 | Sep-30-09 |
| Revenues | 149.2 | 151.3 | 155.1 | 149.7 | 152.1 | 120.5 | 114.4 | 93.8 |
| Revenue growth | -1.4% | -2.4% | 3.6% | -1.6% | 26.3% | 5.3% | 21.9% | |
| Cost of goods sold | 73.8 | 72.6 | 74.2 | 71.1 | 65.4 | 47.5 | 44.5 | 30.8 |
| Gross profit | 75.5 | 78.7 | 80.9 | 78.6 | 86.7 | 72.9 | 69.9 | 63.1 |
| Gross margin | 50.6% | 52.0% | 52.2% | 52.5% | 57.0% | 60.6% | 61.1% | 67.2% |
| Selling, general and administrative | 48.8 | 54.0 | 54.9 | 51.1 | 59.0 | 38.1 | 35.3 | 30.5 |
| EBITA | 30.1 | 29.3 | 32.9 | 34.8 | 41.8 | 39.6 | 37.1 | 34.1 |
| EBITA margin | 20.2% | 19.4% | 21.2% | 23.3% | 27.5% | 32.9% | 32.4% | 36.3% |
| Amortization of intangibles | 2.0 | 2.2 | 4.0 | 4.1 | 3.3 | 1.0 | 0.9 | |
| EBIT | 28.1 | 27.0 | 28.9 | 30.7 | 38.6 | 38.6 | 36.1 | 34.1 |
| EBIT margin | 18.8% | 17.9% | 18.7% | 20.5% | 25.3% | 32.0% | 31.6% | 36.3% |
| Pre-tax income | 28.4 | 21.3 | -40.5 | 3.1 | 27.6 | 36.7 | 36.0 | 34.7 |
| Income taxes | 9.9 | 6.3 | -15.8 | -0.6 | 8.2 | 11.5 | 11.9 | 11.1 |
| Tax rate | 34.9% | 29.4% | 39.0% | | 29.8% | 31.4% | 33.0% | 31.9% |
| Net income | 17.8 | 14.5 | -25.2 | 2.8 | 18.5 | 24.5 | 23.7 | 23.4 |
| Net margin | 11.9% | 9.6% | -16.3% | 1.9% | 12.2% | 20.4% | 20.7% | 24.9% |
| |
| Diluted EPS | $1.86 | $1.52 | ($2.65) | $0.29 | $1.97 | $2.59 | $2.53 | $2.49 |
| Shares outstanding (diluted) | 9.6 | 9.5 | 9.5 | 9.5 | 9.4 | 9.5 | 9.3 | 9.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|