Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
KINGSWAY FINANCIAL SERVICES INC (KFS)
|
Add to portfolio |
|
|
|
| Price: |
$4.51
| | Metrics |
| OS: |
27.0
|
M
| |
256
|
% ROE
|
| Market cap: |
$122
|
M
| |
44
|
% ROIC
|
|
Net cash:
|
$14.3
|
M
| |
$0.53
|
per share
|
|
EV:
|
$107
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$36.8
|
M
| |
2.9
|
x EV/EBITDA
|
|
EBIT
|
$32.1
|
M
| |
3.3
|
x EV/EBIT
|
| EPS |
$2.65
| |
1.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 93.3 | 78.4 | 47.6 | 59.9 | 52.1 | 44.6 | 176.6 | 160.0 |
| Revenue growth | 19.0% | 64.7% | -20.6% | 15.1% | 16.8% | -74.8% | 10.4% | 1.1% |
| Cost of goods sold | 18.7 | 7.1 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 74.6 | 71.3 | 44.9 | 59.9 | 52.1 | 44.6 | 176.6 | 160.0 |
| Gross margin | 80.0% | 91.0% | 94.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Sales and marketing | 8.4 | 7.0 | 5.5 | 4.5 | 3.8 | 3.1 | 24.6 | 22.8 |
| General and administrative | 43.5 | 45.2 | 42.1 | 41.0 | 37.1 | 33.8 | 45.8 | 45.8 |
| EBITA | 34.3 | -0.5 | -5.2 | -1.2 | -6.9 | 0.0 | -23.1 | 24.8 |
| EBITA margin | 36.8% | -0.6% | -11.0% | -2.1% | -13.2% | 0.0% | -13.1% | 15.5% |
| Amortization of intangibles | | | | | | | 1.2 | 1.2 |
| EBIT | 34.3 | -0.5 | -5.2 | -1.2 | -6.9 | 0.0 | -24.3 | 23.5 |
| EBIT margin | 36.8% | -0.6% | -11.0% | -2.1% | -13.2% | 0.0% | -13.8% | 14.7% |
| Pre-tax income | 35.0 | -6.6 | -6.5 | -3.1 | -21.9 | -12.5 | -10.5 | -11.3 |
| Income taxes | 4.8 | -3.9 | -1.1 | -0.4 | 0.3 | -16.7 | -9.7 | 0.1 |
| Tax rate | 13.8% | 59.1% | 17.1% | 11.6% | | 133.4% | 93.0% | |
| Earnings from continuing ops | 37.2 | -5.4 | -7.8 | -4.3 | -24.6 | 0.6 | -1.0 | -10.6 |
| Earnings from discontinued ops | -12.8 | 4.6 | 0.0 | -1.5 | -6.1 | -16.3 | 1.3 | 11.3 |
| Net income | 24.4 | -0.8 | -7.8 | -5.9 | -30.7 | -15.7 | 0.2 | 0.7 |
| Net margin | 26.2% | -1.1% | -16.4% | -9.8% | -59.0% | -35.2% | 0.1% | 0.4% |
| |
| Diluted EPS | $1.47 | ($0.24) | ($0.35) | ($0.20) | ($1.13) | $0.03 | ($0.05) | ($0.54) |
| Shares outstanding (diluted) | 25.3 | 22.5 | 22.2 | 21.9 | 21.7 | 21.5 | 20.0 | 19.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|