Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
ANALOGIC CORP (ALOG)
|
Add to portfolio |
|
|
|
| Price: |
$83.95
| | Metrics |
| OS: |
12.5
|
M
| |
-1
|
% ROE
|
| Market cap: |
$1.05
|
B
| |
1
|
% ROIC
|
|
Net cash:
|
$222
|
M
| |
$17.78
|
per share
|
|
EV:
|
$827
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$43.5
|
M
| |
19.0
|
x EV/EBITDA
|
|
EBIT
|
$21.9
|
M
| |
37.8
|
x EV/EBIT
|
| EPS |
($0.44)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jul-31-17 | Jul-31-16 | Jul-31-15 | Jul-31-14 | Jul-31-13 | Jul-31-12 | Jul-31-11 | Jul-31-10 |
| Revenues | 486.4 | 508.8 | 540.3 | 517.5 | 550.4 | 516.6 | 473.6 | 414.8 |
| Revenue growth | -4.4% | -5.8% | 4.4% | -6.0% | 6.5% | 9.1% | 14.2% | 7.2% |
| Cost of goods sold | 287.1 | 280.8 | 310.8 | 297.8 | 333.7 | 323.4 | 300.6 | 266.9 |
| Gross profit | 199.3 | 228.1 | 229.5 | 219.7 | 216.7 | 193.2 | 173.0 | 147.9 |
| Gross margin | 41.0% | 44.8% | 42.5% | 42.5% | 39.4% | 37.4% | 36.5% | 35.7% |
| Sales and marketing | 67.8 | 65.3 | 63.5 | 59.2 | 51.3 | 44.2 | 41.4 | 36.8 |
| Research and development | 63.5 | 67.1 | 68.5 | 73.8 | 64.0 | 57.2 | 63.1 | 49.2 |
| General and administrative | 43.1 | 60.8 | 57.3 | 54.1 | 52.5 | 51.8 | 40.6 | 39.9 |
| EBITA | 32.3 | 43.3 | 49.1 | 40.4 | 53.0 | 43.1 | 30.9 | 24.9 |
| EBITA margin | 6.6% | 8.5% | 9.1% | 7.8% | 9.6% | 8.3% | 6.5% | 6.0% |
| Amortization of intangibles | 7.4 | 8.4 | 8.9 | 7.8 | 4.1 | 3.1 | 3.1 | 2.9 |
| EBIT | 24.9 | 34.9 | 40.2 | 32.6 | 48.9 | 40.0 | 27.8 | 22.0 |
| EBIT margin | 5.1% | 6.8% | 7.4% | 6.3% | 8.9% | 7.7% | 5.9% | 5.3% |
| Pre-tax income | -66.3 | 20.3 | 41.0 | 29.0 | 44.1 | 44.2 | 20.9 | 21.5 |
| Income taxes | 8.0 | 8.2 | 7.6 | -5.4 | 13.0 | 1.1 | 4.3 | 5.7 |
| Tax rate | | 40.3% | 18.4% | | 29.4% | 2.6% | 20.6% | 26.4% |
| Earnings from continuing ops | -74.2 | 12.1 | 33.5 | 34.5 | 31.1 | 43.1 | 16.6 | 15.8 |
| Earnings from discontinued ops | | | | | | | 0.9 | -0.2 |
| Net income | -74.2 | 12.1 | 33.5 | 34.5 | 31.1 | 43.1 | 17.8 | 15.6 |
| Net margin | -15.3% | 2.4% | 6.2% | 6.7% | 5.7% | 8.3% | 3.8% | 3.7% |
| |
| Diluted EPS | ($5.96) | $0.96 | $2.66 | $2.72 | $2.48 | $3.42 | $1.32 | $1.25 |
| Shares outstanding (diluted) | 12.5 | 12.6 | 12.6 | 12.7 | 12.6 | 12.6 | 12.6 | 12.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|