Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EMPIRE RESORTS INC (NYNY)
|
Add to portfolio |
|
|
|
| Price: |
$9.73
| | Metrics |
| OS: |
34.4
|
M
| |
-81
|
% ROE
|
| Market cap: |
$335
|
M
| |
-10
|
% ROIC
|
|
Net debt:
|
$532
|
M
| |
|
|
|
EV:
|
$867
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($37.5)
|
M
| |
|
|
|
EBIT
|
($78.0)
|
M
| |
|
|
| EPS |
($4.33)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| Revenues | 194.8 | 65.9 | 67.5 | 68.2 | 65.2 | 71.0 | 72.0 | 70.2 |
| Revenue growth | 195.9% | -2.4% | -1.0% | 4.5% | -8.1% | -1.4% | 2.5% | 2.4% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 44.5 | 44.2 | 47.1 | 45.7 | 44.5 |
| Gross profit | 194.8 | 65.9 | 67.5 | 23.6 | 21.1 | 23.8 | 26.3 | 25.7 |
| Gross margin | 100.0% | 100.0% | 100.0% | 34.7% | 32.3% | 33.6% | 36.5% | 36.6% |
| Selling, general and administrative | 68.5 | 18.5 | 22.4 | 12.6 | 11.6 | 12.7 | 12.9 | 11.5 |
| Research and development | | | | | | 23.6 | 8.2 | |
| EBITA | -83.3 | -29.9 | -23.7 | -34.0 | -14.7 | -20.1 | 0.4 | 1.2 |
| EBITA margin | -42.7% | -45.4% | -35.1% | -49.8% | -22.5% | -28.4% | 0.5% | 1.8% |
| Amortization of intangibles | 5.8 | | | | | | | |
| EBIT | -89.1 | -29.9 | -23.7 | -34.0 | -14.7 | -20.1 | 0.4 | 1.2 |
| EBIT margin | -45.7% | -45.4% | -35.1% | -49.8% | -22.5% | -28.4% | 0.5% | 1.8% |
| Pre-tax income | -138.6 | -46.3 | -24.2 | -36.6 | -23.9 | -21.5 | -0.7 | 0.0 |
| Income taxes | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% | | | | | 233.3% |
| Net income | -138.8 | -46.5 | -24.4 | -36.8 | -24.1 | -27.1 | -2.3 | -1.6 |
| Net margin | -71.2% | -70.6% | -36.1% | -54.0% | -36.9% | -38.1% | -3.1% | -2.2% |
| |
| Diluted EPS | ($4.22) | ($1.50) | ($0.86) | ($3.42) | ($2.60) | ($3.18) | ($0.08) | ($0.06) |
| Shares outstanding (diluted) | 32.9 | 31.0 | 28.2 | 10.7 | 9.3 | 8.5 | 30.0 | 27.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|