Overview Financials News + Filings IR Vault Key Docs Charts Transactions Holdings Ownership Insiders |
INDEPENDENCE HOLDING CO (IHC)
|
Add to portfolio |
|
|
Price: |
$41.91
| | Metrics |
OS: |
14.6
|
M
| |
|
% ROE
|
Market cap: |
$614
|
M
| |
3
|
% ROIC
|
Net cash:
|
$41.4
|
M
| |
$2.83
|
per share
|
EV:
|
$572
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
$71.1
|
M
| |
8.1
|
x EV/EBIT
|
EPS |
($0.06)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
Revenues | 0.0 | 350.8 | 320.5 | 311.0 | 530.5 | 530.3 | 575.0 | 428.1 |
Revenue growth | -100.0% | 9.4% | 3.1% | -41.4% | 0.0% | -7.8% | 34.3% | 2.4% |
Cost of goods sold | 0.0 | 144.2 | 135.1 | 146.8 | 309.0 | 327.8 | 371.8 | 253.4 |
Gross profit | 0.0 | 206.6 | 185.4 | 164.2 | 221.5 | 202.5 | 203.2 | 174.6 |
Gross margin | | 58.9% | 57.9% | 52.8% | 41.8% | 38.2% | 35.3% | 40.8% |
Selling, general and administrative | 0.0 | 169.0 | 157.1 | 132.2 | 177.6 | 181.4 | 179.6 | 150.0 |
EBITA | 1.3 | 39.0 | 29.7 | 30.6 | 38.3 | 17.1 | 46.6 | 32.6 |
EBITA margin | | 11.1% | 9.3% | 9.9% | 7.2% | 3.2% | 8.1% | 7.6% |
Amortization of intangibles | 1.3 | 1.5 | 1.3 | 1.2 | 1.4 | 1.8 | 3.2 | 2.8 |
EBIT | 0.0 | 37.5 | 28.3 | 29.4 | 36.9 | 15.3 | 43.4 | 29.7 |
EBIT margin | | 10.7% | 8.8% | 9.5% | 7.0% | 2.9% | 7.5% | 6.9% |
Pre-tax income | 0.0 | 37.5 | 28.3 | 32.1 | 43.9 | 21.1 | 23.7 | 24.6 |
Income taxes | 0.0 | 8.5 | -13.8 | 9.6 | 15.9 | 6.1 | 8.4 | 2.0 |
Tax rate | | 22.6% | | 29.8% | 36.2% | 28.9% | 35.5% | 8.1% |
Earnings from continuing ops | | 29.1 | 42.1 | 22.5 | 28.0 | 14.4 | 13.8 | 19.7 |
Earnings from discontinued ops | | | | 110.8 | 2.5 | 1.9 | | |
Net income | 0.0 | 29.1 | 42.1 | 133.3 | 30.5 | 16.3 | 13.8 | 19.7 |
Net margin | | 8.3% | 13.1% | 42.9% | 5.8% | 3.1% | 2.4% | 4.6% |
|
Diluted EPS | | $1.92 | $2.63 | $1.30 | $1.60 | $0.82 | $0.77 | $1.09 |
Shares outstanding (diluted) | | 15.1 | 16.0 | 17.4 | 17.5 | 17.6 | 17.9 | 18.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|